Primerica, Inc. (PRI)
NYSE: PRI · IEX Real-Time Price · USD
218.59
-3.29 (-1.48%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Primerica Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,816 | 2,720 | 2,710 | 2,218 | 2,053 | 1,900 | 1,689 | 1,519 | 1,404 | 1,337 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 0.38% | 22.20% | 8.04% | 8.04% | 12.48% | 11.19% | 8.18% | 5.02% | 8.80% | Upgrade
|
| Cost of Revenue | 642.6 | 634.03 | 603.3 | 615.57 | 493.82 | 457.58 | 416.02 | 367.66 | 339.32 | 311.42 | Upgrade
|
| Gross Profit | 2,173 | 2,086 | 2,106 | 1,602 | 1,559 | 1,442 | 1,273 | 1,151 | 1,065 | 1,026 | Upgrade
|
| Selling, General & Admin | 733.26 | 724.39 | 760.58 | 600.96 | 611.75 | 575.11 | 507.39 | 453.4 | 432.62 | 413.15 | Upgrade
|
| Other Operating Expenses | 627.34 | 684.23 | 628.24 | 433.31 | 415.96 | 397.76 | 336.58 | 313.96 | 291.44 | 286.88 | Upgrade
|
| Operating Expenses | 1,361 | 1,409 | 1,389 | 1,034 | 1,028 | 972.88 | 843.97 | 767.36 | 724.06 | 700.03 | Upgrade
|
| Operating Income | 812.5 | 677.48 | 717.61 | 567.7 | 530.97 | 469.38 | 429.12 | 384.07 | 340.83 | 325.65 | Upgrade
|
| Interest Expense / Income | 26.59 | 27.24 | 30.62 | 28.84 | 28.81 | 28.81 | 28.49 | 28.69 | 33.51 | 34.57 | Upgrade
|
| Other Expense / Income | 34.22 | 25.22 | 42.08 | 32.13 | 25.05 | 24.49 | 21.11 | 17.78 | 16.34 | 13.78 | Upgrade
|
| Pretax Income | 751.68 | 625.02 | 644.91 | 506.73 | 477.11 | 416.08 | 379.52 | 337.6 | 290.98 | 277.3 | Upgrade
|
| Income Tax | 175.08 | 152.95 | 167.54 | 120.57 | 110.72 | 91.99 | 29.27 | 118.18 | 101.11 | 95.89 | Upgrade
|
| Net Income | 576.6 | 472.07 | 477.36 | 386.16 | 366.39 | 324.09 | 350.26 | 219.41 | 189.87 | 181.41 | Upgrade
|
| Net Income Growth | 22.14% | -1.11% | 23.62% | 5.40% | 13.05% | -7.47% | 59.63% | 15.56% | 4.66% | 11.48% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 38 | 40 | 40 | 42 | 44 | 46 | 47 | 51 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 38 | 40 | 40 | 42 | 44 | 46 | 47 | 51 | 55 | Upgrade
|
| Shares Change | -5.46% | -3.90% | -1.33% | -5.03% | -3.80% | -3.73% | -3.72% | -6.80% | -6.75% | -3.58% | Upgrade
|
| EPS (Basic) | 15.97 | 12.37 | 12.03 | 9.60 | 8.65 | 7.35 | 7.63 | 4.59 | 3.70 | 3.29 | Upgrade
|
| EPS (Diluted) | 15.94 | 12.33 | 11.99 | 9.57 | 8.62 | 7.33 | 7.61 | 4.59 | 3.70 | 3.29 | Upgrade
|
| EPS Growth | 29.28% | 2.84% | 25.29% | 11.02% | 17.60% | -3.68% | 65.80% | 24.05% | 12.46% | 16.25% | Upgrade
|
| Free Cash Flow | 658.62 | 731.86 | 632.27 | 615.8 | 460.08 | 464.55 | 384.79 | 280.76 | 256.85 | 229.85 | Upgrade
|
| Free Cash Flow Per Share | 18.32 | 19.26 | 15.99 | 15.37 | 10.91 | 10.59 | 8.44 | 5.92 | 5.05 | 4.21 | Upgrade
|
| Dividend Per Share | 2.600 | 2.200 | 1.880 | 1.600 | 1.360 | 1.000 | 0.780 | 0.700 | 0.640 | 0.480 | Upgrade
|
| Dividend Growth | 18.18% | 17.02% | 17.50% | 17.65% | 36.00% | 28.21% | 11.43% | 9.38% | 33.33% | 9.09% | Upgrade
|
| Gross Margin | 77.18% | 76.69% | 77.74% | 72.24% | 75.94% | 75.91% | 75.37% | 75.80% | 75.84% | 76.71% | Upgrade
|
| Operating Margin | 28.86% | 24.91% | 26.48% | 25.60% | 25.87% | 24.71% | 25.40% | 25.28% | 24.27% | 24.35% | Upgrade
|
| Profit Margin | 20.48% | 17.35% | 17.62% | 17.41% | 17.85% | 17.06% | 20.74% | 14.44% | 13.52% | 13.57% | Upgrade
|
| Free Cash Flow Margin | 23.39% | 26.91% | 23.33% | 27.77% | 22.42% | 24.45% | 22.78% | 18.48% | 18.29% | 17.19% | Upgrade
|
| Effective Tax Rate | 23.29% | 24.47% | 25.98% | 23.79% | 23.21% | 22.11% | 7.71% | 35.01% | 34.75% | 34.58% | Upgrade
|
| EBITDA | 810.24 | 686.43 | 705.36 | 553.27 | 524.22 | 457.31 | 421.56 | 380.88 | 335.49 | 324.14 | Upgrade
|
| EBITDA Margin | 28.78% | 25.24% | 26.03% | 24.95% | 25.54% | 24.07% | 24.96% | 25.07% | 23.89% | 24.24% | Upgrade
|
| Depreciation & Amortization | 31.96 | 34.17 | 29.84 | 17.7 | 18.3 | 12.42 | 13.55 | 14.6 | 11 | 12.27 | Upgrade
|
| EBIT | 778.27 | 652.26 | 675.52 | 535.57 | 505.92 | 444.89 | 408.01 | 366.29 | 324.49 | 311.87 | Upgrade
|
| EBIT Margin | 27.64% | 23.98% | 24.93% | 24.15% | 24.65% | 23.42% | 24.16% | 24.11% | 23.11% | 23.32% | Upgrade
|