Public Storage (PSA)
NYSE: PSA · Real-Time Price · USD
294.68
-2.00 (-0.67%)
Sep 16, 2026, 4:00 PM EDT - Market closed
Public Storage Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 499.96 | 526.27 | 507.08 | 511.06 | 358.42 | 407.79 | 614.61 | 430.33 | 518.13 | 508.95 | 439.29 | 613.3 | 578.03 | 517.71 | 412.36 | 2,769 | 653.85 | 513.94 | 619.71 | 490.09 |
Depreciation & Amortization | 287.76 | 290.72 | 295.55 | 290.36 | 283.22 | 282.72 | 280.89 | 280.33 | 283.34 | 285.2 | 287.53 | 238.75 | 222.13 | 221.65 | 226.54 | 220.77 | 218.71 | 222.13 | 205.29 | 188.55 |
Other Amortization | 2.77 | 2.68 | 2.76 | 7.59 | 2.48 | 2.47 | 2.47 | 7.26 | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.04 | -0.38 | -0.4 | -0.5 | -0.16 | -0.05 | -0.11 | -0.55 | - | -0.87 | -17.09 | -0.09 | - | - | - | -1.5 | - | - | - | -0.28 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,129 | - | - | - | - |
Asset Writedown | -0.21 | - | 0.4 | 0.12 | - | 3.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 12.79 | 11.89 | 9.54 | 9.46 | 10.62 | 10.28 | 12.65 | 10.93 | 10.83 | 10.35 | 10.26 | 9.52 | 11.95 | 9.85 | 12.11 | 13.74 | 16.93 | 13.93 | 12.17 | 14.98 |
Income (Loss) on Equity Investments | 20.04 | -6.34 | -4.53 | -2.59 | 2.53 | -3.2 | -3.99 | -1.55 | 2.5 | -5.74 | 6.56 | -6.89 | 7.44 | -5.67 | -6.54 | 79.69 | -17.43 | -27.92 | -59.47 | -17.36 |
Change in Other Net Operating Assets | 56.49 | -96.68 | -53.26 | 61.3 | 64.45 | -70.68 | -19.9 | 3.3 | 87.18 | -100.36 | -18.94 | 61.98 | 54.93 | -79.06 | -58.81 | 62.67 | 21.95 | -34.85 | - | - |
Other Operating Activities | -11.18 | -33.36 | -23.54 | -1.71 | 151.15 | 71.9 | -118 | 68.74 | -6.7 | -31.94 | 84.08 | -40.89 | 7.92 | 32.42 | 150.7 | -88.48 | -96.47 | -30.98 | -48.86 | 8.28 |
Operating Cash Flow | 868.44 | 694.8 | 733.59 | 875.09 | 872.71 | 705.06 | 768.62 | 798.77 | 895.28 | 665.59 | 791.68 | 875.67 | 882.4 | 696.89 | 736.35 | 927.02 | 797.53 | 656.24 | 728.84 | 684.27 |
Operating Cash Flow Growth (YoY) | -0.49% | -1.46% | -4.56% | 9.55% | -2.52% | 5.93% | -2.91% | -8.78% | 1.46% | -4.49% | 7.51% | -5.54% | 10.64% | 6.19% | 1.03% | 35.48% | 28.37% | 28.89% | 42.20% | 29.53% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -332.42 | -148 | -441.17 | -639.57 | -294.29 | -265.48 | -416.56 | -216.91 | -204.38 | -189.01 | -775.41 | -322.96 | -338.13 | -212.31 | -407.69 | -498.38 | -311.82 | -288.53 | -2,209 | -471.73 |
Sale of Real Estate Assets | 27 | 0.67 | 4.25 | 1.05 | 0.25 | 2.6 | 2.37 | 3.57 | 0.02 | 2.42 | 39.89 | 0.1 | - | - | - | 1.54 | - | - | 0.23 | 0.36 |
Net Sale / Acq. of Real Estate Assets | -305.42 | -147.33 | -436.92 | -638.52 | -294.04 | -262.88 | -414.18 | -213.34 | -204.36 | -186.58 | -735.53 | -322.86 | -338.13 | -212.31 | -407.69 | -496.84 | -311.82 | -288.53 | -2,208 | -471.38 |
Cash Acquisition | - | - | - | - | - | - | - | - | - | - | - | -2,178 | - | - | - | - | - | - | - | - |
Investment in Marketable & Equity Securities | - | - | - | - | - | - | - | - | 13.29 | - | 7.81 | - | 3.17 | - | - | 2,645 | 4.54 | - | 10.75 | - |
Other Investing Activities | -30.44 | - | -48.39 | -14.96 | -44.24 | -23.64 | -9.96 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -346.96 | -147.33 | -364.31 | -695.98 | -338.28 | -286.52 | -411.64 | -213.34 | -191.08 | -186.58 | -490.22 | -2,501 | -334.96 | -212.31 | -432.49 | 2,148 | -307.29 | -288.53 | -2,372 | -471.38 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 325 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 167.46 | 325 | 489.89 | - | 866.53 | - | - | - | 1,151 | - | - | 2,181 | - | - | - | - | - | - | 1,739 | 817.63 |
Long-Term Debt Repaid | - | -500.03 | - | - | - | -0.03 | - | - | - | -0.04 | - | - | - | -0.13 | - | - | - | -0.24 | - | - |
Total Debt Repaid | -0.03 | -500.03 | -251.42 | -400.03 | -0.03 | -0.03 | -0.03 | -0.03 | -808.41 | -0.04 | -0.03 | -0.03 | -8.07 | -0.13 | -11.23 | -501.8 | -0.24 | -0.24 | -0.63 | -0.53 |
Net Debt Issued (Repaid) | 167.43 | -175.03 | 238.47 | -400.03 | 866.5 | -0.03 | -0.03 | -0.03 | 342.62 | -0.04 | -0.03 | 2,181 | -8.07 | -0.13 | -11.23 | -501.8 | -0.24 | -0.24 | 1,738 | 817.1 |
Issuance of Common Stock | 15.81 | 7.83 | - | 1.7 | 4.6 | 3.18 | 76.68 | 20.55 | 2.56 | 7.8 | 22.03 | 1.04 | 4.94 | 25.12 | 7.36 | 16.42 | 3.42 | 8.07 | 14.45 | 33.81 |
Repurchase of Common Stock | -0.26 | -2.6 | -5.24 | -0.43 | -0.37 | -2.67 | -6.37 | -0.68 | -200.29 | -5.33 | -3.91 | -0.64 | -0.46 | -8.93 | -3.84 | -0.78 | -1.64 | -10.57 | -2.63 | -1.43 |
Preferred Stock Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.17 | - | - | 242.83 | 457.19 | 138.97 |
Preferred Share Repurchases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -350 | -325 |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -350.93 | -351.23 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -48.08 | -46.24 |
Common & Preferred Dividends Paid | -576.18 | -576.16 | -575.84 | -575.86 | -575.85 | -575.84 | -575.69 | -574.85 | -574.6 | -576.79 | -576.47 | -576.3 | -576.3 | -576.25 | -399.92 | -2,709 | -399.92 | -399.58 | - | - |
Total Dividends Paid | -576.18 | -576.16 | -575.84 | -575.86 | -575.85 | -575.84 | -575.69 | -574.85 | -574.6 | -576.79 | -576.47 | -576.3 | -576.3 | -576.25 | -399.92 | -2,709 | -399.92 | -399.58 | -399.01 | -397.46 |
Other Financing Activities | -2.95 | 15 | -5.04 | -12.63 | -11.88 | -3.42 | -3.15 | -4.88 | -3.22 | -2.84 | -3.07 | -1.74 | -11.22 | -3.77 | -9.93 | -9.8 | -18.24 | -1.76 | -37.76 | -1.11 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.17 | 0.17 | 0.19 | 0.14 |
Net Cash Flow | 125.33 | -183.49 | 21.64 | -808.14 | 817.43 | -160.24 | -151.59 | 25.55 | 271.27 | -98.19 | -259.98 | -21.74 | -43.68 | -79.38 | -106.52 | -129.71 | 73.47 | 206.63 | -223.06 | 477.92 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 708.2 | 559.91 | 565.11 | 521.2 | 712.35 | 532.89 | 566.79 | 668.04 | 681.77 | 488.59 | 798.86 | 721.76 | 625.15 | 519.11 | 487.45 | 684.54 | 579.78 | 490.94 | 332.46 | 541.9 |
Unlevered Free Cash Flow | 758.42 | 607.25 | 613.09 | 563.42 | 754.62 | 575.42 | 609.41 | 707.19 | 727.55 | 530.95 | 841.74 | 758.23 | 648.95 | 541.67 | 510.04 | 705.86 | 600.37 | 511.65 | 351.08 | 556.74 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 49.65 | 92.26 | 52.49 | 80.83 | 57.18 | 82.51 | 58.85 | 79.32 | 55.59 | 75.75 | 55.73 | 20.47 | 49.21 | 20.8 | 40.11 | 21.6 | 43.8 | 22.2 | 27.9 | 17.5 |
Cash Income Tax Paid | 5.45 | 0.36 | 0.49 | - | 6.14 | -0.23 | 0.3 | 0.43 | 4.62 | 1.52 | 0.22 | 2.15 | 7.59 | 1.1 | 11.29 | - | - | - | - | - |
Change in Working Capital | 56.49 | -96.68 | -53.26 | 61.3 | 64.45 | -70.68 | -19.9 | 3.3 | 87.18 | -100.36 | -18.94 | 61.98 | 54.93 | -79.06 | -58.81 | 62.67 | 21.95 | -34.85 | - | - |