Public Storage (PSA)
NYSE: PSA · Real-Time Price · USD
294.68
-2.00 (-0.67%)
Sep 16, 2026, 4:00 PM EDT - Market closed

Public Storage Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Rental Revenue
1,1401,1281,1291,1391,1191,1031,1001,1101,1001,0861,0931,0791,0561,0321,0281,027973.29917.02869.72840.51
Other Revenue
97.8896.4591.4188.8880.2183.8181.6980.5379.9677.2772.3972.3373.2268.0467.0468.9481.7876.2576.6174.88
1,2381,2251,2201,2281,1991,1871,1821,1911,1801,1631,1651,1511,1291,1001,0951,0961,055993.27946.33915.39
Revenue Growth (YoY (YoY)
3.25%3.18%3.26%3.11%1.63%2.02%1.44%3.44%4.46%5.73%6.35%4.99%7.04%10.77%15.75%19.76%24.07%26.25%25.36%21.12%
Property Expenses
323.34316.03309.55306.96296.65308.67290.36296.42281.38298.94291.9294283.03293.77281.4277.04255.2261.01236.86236.73
Selling, General & Administrative
60.9951.4351.3654.0248.651.1759.3254.0249.1550.623.1720.7319.7716.961.9323.9628.8323.0722.2631.68
Depreciation & Amortization
287.76290.72295.55290.36283.22282.72280.89280.33283.34285.2287.53238.75222.13221.65226.54220.77218.71222.13205.29188.55
Other Operating Expenses
---------------11.665.55----
Total Operating Expenses
672.09658.18656.46651.34628.47642.55630.56630.77613.87634.74602.59553.48524.93532.38498.21527.32502.74506.21464.4456.97
Operating Income
565.74566.39563.87576.38570.39544.26551.23559.87565.82528.57562.39597.56604.41567.85597.18569552.33487.06481.93458.42
Interest Expense
-84.78-80.02-81.19-79.69-71.61-72.01-72.14-74.25-73.24-67.78-68.6-58.35-38.08-36.1-36.14-34.11-32.94-33.12-29.79-23.74
Interest & Investment Income
8.657.319.9710.338.128.1910.9412.2412.968.6411.228.5213.2511.8610.528.152.020.140.050.02
Currency Exchange Gain (Loss)
17.1941.67-1.720.9-146.07-68.7122.82-70.5712.4537.54-71.1247.88-1.1-26.86-138.96100.17101.7235.3838.240.91
Other Non-Operating Income
4.450.946.594.535.585.924.415.174.284.224.813.664.934.563.614.243.963.242.933.34
EBT Excluding Unusual Items
511.24536.3497.53512.45366.42417.66617.26432.45522.27511.2438.67619.27583.41521.3436.22647.45627.1492.7493.32478.95
Gain (Loss) on Sale of Investments
3.78-0.47-0.56.15-0.92-0.87-0.392.631.011.10.20.120.282.220.042,12929.823.6128.712.4
Gain (Loss) on Sale of Assets
-0.040.380.40.50.160.050.110.55-0.8717.090.09---1.5---0.28
Asset Writedown
---0.4-0.12--3.83-----11.7----7-----
Other Unusual Items
-5.1-2.57------------------
Pretax Income
505.65530.94495.33517.6364.65412.22616.99435.63523.28513.18444.26619.48583.68523.52429.262,778656.89516.3622.02491.63
Income Tax Expense
2.721.57-14.732.833.241.43-1.372.492.081.482.362.832.523.1114.33-----
Earnings From Continuing Operations
502.94529.38510.06514.77361.41410.79618.36433.14521.21511.7441.9616.64581.17520.42414.932,778656.89516.3622.02491.63
Minority Interest in Earnings
-2.98-3.1-2.98-3.71-2.99-3-3.75-2.81-3.08-2.75-2.61-3.35-3.14-2.71-2.57-9.16-3.04-2.35-2.31-1.54
Net Income
499.96526.27507.08511.06358.42407.79614.61430.33518.13508.95439.29613.3578.03517.71412.362,769653.85513.94619.71490.09
Preferred Dividends & Other Adjustments
49.749.4950.149.6649.4549.5650.2149.6249.7649.7449.6450.0649.7750.1249.7456.8350.4749.8261.6547.76
Net Income to Common
450.26476.79456.98461.41308.97358.23564.4380.71468.37459.21389.66563.24528.26467.59362.622,712603.38464.12558.06442.33
Net Income Growth (YoY)
45.73%33.09%-19.03%21.20%-34.03%-21.99%44.84%-32.41%-11.34%-1.79%7.46%-79.23%-12.45%0.75%-35.02%513.16%74.26%20.30%91.01%79.14%
Basic Shares Outstanding
176176175175175175175175175176176175175175175175175175175175
Diluted Shares Outstanding
177176176176176176176176176176176176176176176176176176176176
Shares Change (YoY)
0.34%-0.01%-0.04%0.01%-0.05%-0.23%-0.07%-0.16%-0.11%0.07%-0.05%-0.10%-0.06%-0.06%0.04%0.30%0.44%0.86%0.76%0.68%
EPS (Basic)
2.562.722.602.631.762.043.222.172.672.612.223.213.012.672.0715.473.442.653.192.53
EPS (Diluted)
2.552.712.592.621.762.043.212.162.662.602.213.203.002.652.0615.383.422.633.172.52
EPS Growth (YoY)
45.15%32.84%-19.32%21.30%-33.84%-21.54%45.29%-32.50%-11.33%-1.89%7.47%-79.19%-12.28%0.76%-35.08%510.32%73.60%19.03%89.66%78.72%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Dividend Per Share
3.0003.0003.0003.0003.0003.0003.0003.0003.0003.0003.0003.0003.0003.0002.0002.0002.0002.0002.0002.000
Dividend Growth (YoY)
0%0%0%0%0%0%0%0%0%0%50.00%50.00%50.00%50.00%0%0%0%0%0%0%
Operating Margin
45.70%46.25%46.21%46.95%47.58%45.86%46.64%47.02%47.96%45.44%48.27%51.91%53.52%51.61%54.52%51.90%52.35%49.04%50.93%50.08%
Profit Margin
36.38%38.93%37.45%37.58%25.77%30.18%47.76%31.97%39.70%39.47%33.45%48.93%46.78%42.50%33.10%247.39%57.19%46.73%58.97%48.32%
EBITDA
853.5857.12859.41866.74853.61826.97832.12840.2849.16813.77849.91836.31826.54789.5823.72789.77771.04709.19687.21646.98
EBITDA Margin
68.95%69.99%70.43%70.60%71.20%69.68%70.41%70.57%71.98%69.95%72.95%72.66%73.19%71.76%75.20%72.04%73.08%71.40%72.62%70.68%
D&A For Ebitda
287.76290.72295.55290.36283.22282.72280.89280.33283.34285.2287.53238.75222.13221.65226.54220.77218.71222.13205.29188.55
EBIT
565.74566.39563.87576.38570.39544.26551.23559.87565.82528.57562.39597.56604.41567.85597.18569552.33487.06481.93458.42
EBIT Margin
45.70%46.25%46.21%46.95%47.58%45.86%46.64%47.02%47.96%45.44%48.27%51.91%53.52%51.61%54.52%51.90%52.35%49.04%50.93%50.08%
Funds From Operations (FFO)
742.94772.73761.58761.19604.49653.18853.68667.63756.14748.46666.26807.01756.58694.43595.12821.82807.48676.2646.32635.26
FFO Per Share
4.214.394.334.333.443.714.853.804.304.243.784.584.293.943.384.664.583.833.673.61
Adjusted Funds From Operations (AFFO)
742.94772.73-708.55604.49653.18-566.69659.76748.46-696.93672.81610.86-821.82807.48584.86-635.26
AFFO Per Share
4.214.39-4.033.443.71-3.223.754.24-3.963.823.47-4.664.583.32-3.61
FFO Payout Ratio
------------------54.30%55.29%
Effective Tax Rate
0.54%0.30%-0.55%0.89%0.35%-0.57%0.40%0.29%0.53%0.46%0.43%0.59%3.34%-----
Revenue as Reported
1,2331,2181,2161,2241,2011,1831,1771,1881,1731,1571,1601,1441,1201,0941,0891,0881,032973.45924.32894.93
SEC Filings: 10-K · 10-Q