Public Storage (PSA)
NYSE: PSA · Real-Time Price · USD
294.68
-2.00 (-0.67%)
Sep 16, 2026, 4:00 PM EDT - Market closed
Public Storage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Rental Revenue | 1,140 | 1,128 | 1,129 | 1,139 | 1,119 | 1,103 | 1,100 | 1,110 | 1,100 | 1,086 | 1,093 | 1,079 | 1,056 | 1,032 | 1,028 | 1,027 | 973.29 | 917.02 | 869.72 | 840.51 |
Other Revenue | 97.88 | 96.45 | 91.41 | 88.88 | 80.21 | 83.81 | 81.69 | 80.53 | 79.96 | 77.27 | 72.39 | 72.33 | 73.22 | 68.04 | 67.04 | 68.94 | 81.78 | 76.25 | 76.61 | 74.88 |
| 1,238 | 1,225 | 1,220 | 1,228 | 1,199 | 1,187 | 1,182 | 1,191 | 1,180 | 1,163 | 1,165 | 1,151 | 1,129 | 1,100 | 1,095 | 1,096 | 1,055 | 993.27 | 946.33 | 915.39 | |
Revenue Growth (YoY (YoY) | 3.25% | 3.18% | 3.26% | 3.11% | 1.63% | 2.02% | 1.44% | 3.44% | 4.46% | 5.73% | 6.35% | 4.99% | 7.04% | 10.77% | 15.75% | 19.76% | 24.07% | 26.25% | 25.36% | 21.12% |
Property Expenses | 323.34 | 316.03 | 309.55 | 306.96 | 296.65 | 308.67 | 290.36 | 296.42 | 281.38 | 298.94 | 291.9 | 294 | 283.03 | 293.77 | 281.4 | 277.04 | 255.2 | 261.01 | 236.86 | 236.73 |
Selling, General & Administrative | 60.99 | 51.43 | 51.36 | 54.02 | 48.6 | 51.17 | 59.32 | 54.02 | 49.15 | 50.6 | 23.17 | 20.73 | 19.77 | 16.96 | 1.93 | 23.96 | 28.83 | 23.07 | 22.26 | 31.68 |
Depreciation & Amortization | 287.76 | 290.72 | 295.55 | 290.36 | 283.22 | 282.72 | 280.89 | 280.33 | 283.34 | 285.2 | 287.53 | 238.75 | 222.13 | 221.65 | 226.54 | 220.77 | 218.71 | 222.13 | 205.29 | 188.55 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11.66 | 5.55 | - | - | - | - |
Total Operating Expenses | 672.09 | 658.18 | 656.46 | 651.34 | 628.47 | 642.55 | 630.56 | 630.77 | 613.87 | 634.74 | 602.59 | 553.48 | 524.93 | 532.38 | 498.21 | 527.32 | 502.74 | 506.21 | 464.4 | 456.97 |
Operating Income | 565.74 | 566.39 | 563.87 | 576.38 | 570.39 | 544.26 | 551.23 | 559.87 | 565.82 | 528.57 | 562.39 | 597.56 | 604.41 | 567.85 | 597.18 | 569 | 552.33 | 487.06 | 481.93 | 458.42 |
Interest Expense | -84.78 | -80.02 | -81.19 | -79.69 | -71.61 | -72.01 | -72.14 | -74.25 | -73.24 | -67.78 | -68.6 | -58.35 | -38.08 | -36.1 | -36.14 | -34.11 | -32.94 | -33.12 | -29.79 | -23.74 |
Interest & Investment Income | 8.65 | 7.31 | 9.97 | 10.33 | 8.12 | 8.19 | 10.94 | 12.24 | 12.96 | 8.64 | 11.2 | 28.52 | 13.25 | 11.86 | 10.52 | 8.15 | 2.02 | 0.14 | 0.05 | 0.02 |
Currency Exchange Gain (Loss) | 17.19 | 41.67 | -1.72 | 0.9 | -146.07 | -68.7 | 122.82 | -70.57 | 12.45 | 37.54 | -71.12 | 47.88 | -1.1 | -26.86 | -138.96 | 100.17 | 101.72 | 35.38 | 38.2 | 40.91 |
Other Non-Operating Income | 4.45 | 0.94 | 6.59 | 4.53 | 5.58 | 5.92 | 4.41 | 5.17 | 4.28 | 4.22 | 4.81 | 3.66 | 4.93 | 4.56 | 3.61 | 4.24 | 3.96 | 3.24 | 2.93 | 3.34 |
EBT Excluding Unusual Items | 511.24 | 536.3 | 497.53 | 512.45 | 366.42 | 417.66 | 617.26 | 432.45 | 522.27 | 511.2 | 438.67 | 619.27 | 583.41 | 521.3 | 436.22 | 647.45 | 627.1 | 492.7 | 493.32 | 478.95 |
Gain (Loss) on Sale of Investments | 3.78 | -0.47 | -0.5 | 6.15 | -0.92 | -0.87 | -0.39 | 2.63 | 1.01 | 1.1 | 0.2 | 0.12 | 0.28 | 2.22 | 0.04 | 2,129 | 29.8 | 23.6 | 128.7 | 12.4 |
Gain (Loss) on Sale of Assets | -0.04 | 0.38 | 0.4 | 0.5 | 0.16 | 0.05 | 0.11 | 0.55 | - | 0.87 | 17.09 | 0.09 | - | - | - | 1.5 | - | - | - | 0.28 |
Asset Writedown | - | - | -0.4 | -0.12 | - | -3.83 | - | - | - | - | -11.7 | - | - | - | -7 | - | - | - | - | - |
Other Unusual Items | -5.1 | -2.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 505.65 | 530.94 | 495.33 | 517.6 | 364.65 | 412.22 | 616.99 | 435.63 | 523.28 | 513.18 | 444.26 | 619.48 | 583.68 | 523.52 | 429.26 | 2,778 | 656.89 | 516.3 | 622.02 | 491.63 |
Income Tax Expense | 2.72 | 1.57 | -14.73 | 2.83 | 3.24 | 1.43 | -1.37 | 2.49 | 2.08 | 1.48 | 2.36 | 2.83 | 2.52 | 3.11 | 14.33 | - | - | - | - | - |
Earnings From Continuing Operations | 502.94 | 529.38 | 510.06 | 514.77 | 361.41 | 410.79 | 618.36 | 433.14 | 521.21 | 511.7 | 441.9 | 616.64 | 581.17 | 520.42 | 414.93 | 2,778 | 656.89 | 516.3 | 622.02 | 491.63 |
Minority Interest in Earnings | -2.98 | -3.1 | -2.98 | -3.71 | -2.99 | -3 | -3.75 | -2.81 | -3.08 | -2.75 | -2.61 | -3.35 | -3.14 | -2.71 | -2.57 | -9.16 | -3.04 | -2.35 | -2.31 | -1.54 |
Net Income | 499.96 | 526.27 | 507.08 | 511.06 | 358.42 | 407.79 | 614.61 | 430.33 | 518.13 | 508.95 | 439.29 | 613.3 | 578.03 | 517.71 | 412.36 | 2,769 | 653.85 | 513.94 | 619.71 | 490.09 |
Preferred Dividends & Other Adjustments | 49.7 | 49.49 | 50.1 | 49.66 | 49.45 | 49.56 | 50.21 | 49.62 | 49.76 | 49.74 | 49.64 | 50.06 | 49.77 | 50.12 | 49.74 | 56.83 | 50.47 | 49.82 | 61.65 | 47.76 |
Net Income to Common | 450.26 | 476.79 | 456.98 | 461.41 | 308.97 | 358.23 | 564.4 | 380.71 | 468.37 | 459.21 | 389.66 | 563.24 | 528.26 | 467.59 | 362.62 | 2,712 | 603.38 | 464.12 | 558.06 | 442.33 |
Net Income Growth (YoY) | 45.73% | 33.09% | -19.03% | 21.20% | -34.03% | -21.99% | 44.84% | -32.41% | -11.34% | -1.79% | 7.46% | -79.23% | -12.45% | 0.75% | -35.02% | 513.16% | 74.26% | 20.30% | 91.01% | 79.14% |
Basic Shares Outstanding | 176 | 176 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 176 | 176 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 |
Diluted Shares Outstanding | 177 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 | 176 |
Shares Change (YoY) | 0.34% | -0.01% | -0.04% | 0.01% | -0.05% | -0.23% | -0.07% | -0.16% | -0.11% | 0.07% | -0.05% | -0.10% | -0.06% | -0.06% | 0.04% | 0.30% | 0.44% | 0.86% | 0.76% | 0.68% |
EPS (Basic) | 2.56 | 2.72 | 2.60 | 2.63 | 1.76 | 2.04 | 3.22 | 2.17 | 2.67 | 2.61 | 2.22 | 3.21 | 3.01 | 2.67 | 2.07 | 15.47 | 3.44 | 2.65 | 3.19 | 2.53 |
EPS (Diluted) | 2.55 | 2.71 | 2.59 | 2.62 | 1.76 | 2.04 | 3.21 | 2.16 | 2.66 | 2.60 | 2.21 | 3.20 | 3.00 | 2.65 | 2.06 | 15.38 | 3.42 | 2.63 | 3.17 | 2.52 |
EPS Growth (YoY) | 45.15% | 32.84% | -19.32% | 21.30% | -33.84% | -21.54% | 45.29% | -32.50% | -11.33% | -1.89% | 7.47% | -79.19% | -12.28% | 0.76% | -35.08% | 510.32% | 73.60% | 19.03% | 89.66% | 78.72% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 50.00% | 50.00% | 50.00% | 50.00% | 0% | 0% | 0% | 0% | 0% | 0% |
Operating Margin | 45.70% | 46.25% | 46.21% | 46.95% | 47.58% | 45.86% | 46.64% | 47.02% | 47.96% | 45.44% | 48.27% | 51.91% | 53.52% | 51.61% | 54.52% | 51.90% | 52.35% | 49.04% | 50.93% | 50.08% |
Profit Margin | 36.38% | 38.93% | 37.45% | 37.58% | 25.77% | 30.18% | 47.76% | 31.97% | 39.70% | 39.47% | 33.45% | 48.93% | 46.78% | 42.50% | 33.10% | 247.39% | 57.19% | 46.73% | 58.97% | 48.32% |
EBITDA | 853.5 | 857.12 | 859.41 | 866.74 | 853.61 | 826.97 | 832.12 | 840.2 | 849.16 | 813.77 | 849.91 | 836.31 | 826.54 | 789.5 | 823.72 | 789.77 | 771.04 | 709.19 | 687.21 | 646.98 |
EBITDA Margin | 68.95% | 69.99% | 70.43% | 70.60% | 71.20% | 69.68% | 70.41% | 70.57% | 71.98% | 69.95% | 72.95% | 72.66% | 73.19% | 71.76% | 75.20% | 72.04% | 73.08% | 71.40% | 72.62% | 70.68% |
D&A For Ebitda | 287.76 | 290.72 | 295.55 | 290.36 | 283.22 | 282.72 | 280.89 | 280.33 | 283.34 | 285.2 | 287.53 | 238.75 | 222.13 | 221.65 | 226.54 | 220.77 | 218.71 | 222.13 | 205.29 | 188.55 |
EBIT | 565.74 | 566.39 | 563.87 | 576.38 | 570.39 | 544.26 | 551.23 | 559.87 | 565.82 | 528.57 | 562.39 | 597.56 | 604.41 | 567.85 | 597.18 | 569 | 552.33 | 487.06 | 481.93 | 458.42 |
EBIT Margin | 45.70% | 46.25% | 46.21% | 46.95% | 47.58% | 45.86% | 46.64% | 47.02% | 47.96% | 45.44% | 48.27% | 51.91% | 53.52% | 51.61% | 54.52% | 51.90% | 52.35% | 49.04% | 50.93% | 50.08% |
Funds From Operations (FFO) | 742.94 | 772.73 | 761.58 | 761.19 | 604.49 | 653.18 | 853.68 | 667.63 | 756.14 | 748.46 | 666.26 | 807.01 | 756.58 | 694.43 | 595.12 | 821.82 | 807.48 | 676.2 | 646.32 | 635.26 |
FFO Per Share | 4.21 | 4.39 | 4.33 | 4.33 | 3.44 | 3.71 | 4.85 | 3.80 | 4.30 | 4.24 | 3.78 | 4.58 | 4.29 | 3.94 | 3.38 | 4.66 | 4.58 | 3.83 | 3.67 | 3.61 |
Adjusted Funds From Operations (AFFO) | 742.94 | 772.73 | - | 708.55 | 604.49 | 653.18 | - | 566.69 | 659.76 | 748.46 | - | 696.93 | 672.81 | 610.86 | - | 821.82 | 807.48 | 584.86 | - | 635.26 |
AFFO Per Share | 4.21 | 4.39 | - | 4.03 | 3.44 | 3.71 | - | 3.22 | 3.75 | 4.24 | - | 3.96 | 3.82 | 3.47 | - | 4.66 | 4.58 | 3.32 | - | 3.61 |
FFO Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.30% | 55.29% |
Effective Tax Rate | 0.54% | 0.30% | - | 0.55% | 0.89% | 0.35% | - | 0.57% | 0.40% | 0.29% | 0.53% | 0.46% | 0.43% | 0.59% | 3.34% | - | - | - | - | - |
Revenue as Reported | 1,233 | 1,218 | 1,216 | 1,224 | 1,201 | 1,183 | 1,177 | 1,188 | 1,173 | 1,157 | 1,160 | 1,144 | 1,120 | 1,094 | 1,089 | 1,088 | 1,032 | 973.45 | 924.32 | 894.93 |