| 4,697 | 4,452 | 4,178 | 7,166 | 6,116 |
| 2,852 | 3,394 | 15 | 57 | - |
Cash & Short-Term Investments | 7,549 | 7,846 | 4,193 | 7,223 | 6,116 |
| -3.79% | 87.14% | -41.95% | 18.09% | 38.43% |
| 950.27 | 2,215 | 2,909 | 2,869 | 3,097 |
| 37,039 | 28,739 | 28,776 | 19,883 | 14,641 |
| 37,990 | 30,953 | 31,685 | 22,752 | 17,738 |
| 3,943 | 3,981 | 3,918 | 4,123 | 3,902 |
| 49,481 | 42,781 | 39,796 | 34,097 | 27,757 |
Net Property, Plant & Equipment | 636.99 | 362.77 | 231.22 | 47.6 | 24.94 |
| 977.25 | 968.56 | 990.9 | 1,003 | 1,024 |
| 45.2 | 42.41 | 41.21 | - | - |
| 5,809 | 3,978 | 4,759 | 5,195 | 4,699 |
|
| - | 67.5 | 80.38 | 113.7 | 214.06 |
| 4,028 | 3,643 | 2,922 | 2,848 | 3,124 |
| 11,125 | 9,558 | 9,741 | 6,250 | 2,702 |
Current Portion of Long-Term Debt | 1,019 | - | - | - | - |
Other Current Liabilities | 4,187 | 4,204 | 7,157 | 7,539 | 8,103 |
Total Current Liabilities | 20,360 | 17,472 | 19,900 | 16,750 | 14,143 |
| 11,513 | 5,720 | 3,582 | 4,522 | 4,011 |
Other Long-Term Liabilities | 919.71 | 694.59 | 327.3 | 140.36 | 134.6 |
Total Long-Term Liabilities | 12,433 | 6,414 | 3,909 | 4,662 | 4,145 |
|
| - | 0.02 | 0.02 | 0.02 | 0.02 |
| - | -1,114 | -384.64 | - | - |
Additional Paid-in Capital | - | 4,339 | 6,059 | 6,095 | 5,672 |
Accumulated Other Comprehensive Income | - | 11.88 | -34.66 | -51.78 | -110.93 |
| - | 20,952 | 16,297 | 12,804 | 9,643 |
Total Common Shareholders' Equity | 24,115 | 24,190 | 21,937 | 18,847 | 15,204 |
| 42.13 | 56.18 | 72.37 | 84.14 | 12.75 |
| 24,157 | 24,246 | 22,010 | 18,931 | 15,217 |
Total Liabilities & Equity | 56,950 | 48,133 | 45,819 | 40,343 | 33,505 |
| 23,658 | 15,278 | 13,323 | 10,771 | 6,713 |
| -16,109 | -7,432 | -9,130 | -3,549 | -596.33 |
| -118.37 | -48.98 | -55.58 | -22.04 | -3.71 |
| 24,115 | 24,190 | 21,937 | 18,847 | 15,204 |
| 177.20 | 159.43 | 133.56 | 117.06 | 94.61 |
| 23,092 | 23,179 | 20,905 | 17,844 | 14,180 |
Tangible Book Value Per Share | 169.69 | 152.77 | 127.27 | 110.83 | 88.24 |