Rhinebeck Bancorp, Inc. (RBKB)

Rhinebeck Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	10.05	-8.62	4.4	7	11.56
Depreciation & Amortization	1.36	1.42	1.49	1.65	1.66
Provision for Credit Losses	1.66	2.8	1.7	1.41	-3.67
Stock-Based Compensation	0.28	0.21	0.56	0.83	0.85
Net Change in Loans Held-for-Sale	0	0.91	-0.66	3.7	-1.23
Other Adjustments	0.9	12.36	-0.56	-0.19	0.84
Changes in Accrued Interest and Accounts Receivable	-0.45	0.18	-0.36	-0.89	0.45
Changes in Other Operating Activities	-2.05	-0.78	0.55	1.27	-2.8
Operating Cash Flow	11.74	8.47	7.05	14.8	7.65
Operating Cash Flow Growth	38.64%	20.18%	-52.36%	93.35%	-48.45%
Net Change in Loans Held-for-Investment	16.74	33.36	-16.16	-144.52	23.75
Net Change in Securities and Investments	5.25	38.25	30.81	22.06	-180.94
Capital Expenditures	-0.87	-0.81	-0.6	-1.16	-11.8
Sale of Property, Plant & Equipment	0.05	2.89	-	-	-
Other Investing Activities	-	1.05	0.65	-	33.26
Investing Cash Flow	21.16	74.75	14.7	-123.61	-135.73
Net Change in Deposits	76.53	-9.57	-99.89	28.54	139.41
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	-44.84	-33.55	28.73	34.51	-15.87
Net Long-Term Debt Issued (Repaid)	0.22	-24.74	41.61	5.18	-16.77
Issuance of Common Stock	-	-	-	-	0.04
Repurchase of Common Stock	-0.31	-	-1.46	-0.11	-0.13
Net Common Stock Issued (Repurchased)	-0.31	-	-1.46	-0.11	-0.09
Financing Cash Flow	31.6	-67.86	-31.01	68.11	106.69
Net Cash Flow	64.5	15.36	-9.26	-40.71	-21.39
Free Cash Flow	10.87	7.66	6.45	13.64	-4.15
Free Cash Flow Growth	41.98%	18.75%	-52.73%	-	-
FCF Margin	21.02%	29.55%	15.33%	29.45%	-8.21%
Free Cash Flow Per Share	0.99	0.71	0.59	1.24	-0.38
Levered Free Cash Flow	8.25	-33.35	47.09	13.06	-17.7
Unlevered Free Cash Flow	-2.01	0.01	1.08	0.88	-12.49

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q