Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
11.86
+0.06 (0.51%)
Nov 13, 2026, 4:00 PM EST - Market closed
Rush Street Interactive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,475 | 1,134 | 924.08 | 691.16 | 592.21 | 488.11 | |
Revenue Growth | 38.66% | 22.76% | 33.70% | 16.71% | 21.33% | 75.26% |
Cost of Revenue | 950.91 | 741.66 | 602.04 | 465.01 | 414.66 | 332.15 |
Gross Profit | 523.97 | 392.76 | 322.05 | 226.15 | 177.55 | 155.96 |
Selling, General & Admin | 319.18 | 265.37 | 264.8 | 248 | 288.02 | 245.99 |
Operating Expenses | 363.6 | 305.34 | 297 | 277.76 | 302.35 | 250.24 |
Operating Income | 160.37 | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 |
Interest Expense | - | - | - | - | -0.57 | -0.19 |
Interest & Investment Income | 13.41 | 9.27 | 7.49 | 2.77 | - | - |
Other Non Operating Income (Expenses) | 5.26 | -107.78 | -0.74 | - | - | 41.8 |
EBT Excluding Unusual Items | 179.04 | -11.08 | 31.8 | -48.85 | -125.37 | -52.66 |
Other Unusual Items | - | - | - | - | - | -13.74 |
Pretax Income | 179.04 | -11.08 | 31.8 | -48.85 | -125.37 | -66.4 |
Income Tax Expense | 75.72 | -85.11 | 24.57 | 11.21 | 8.96 | 4.69 |
Earnings From Continuing Operations | 103.32 | 74.03 | 7.24 | -60.06 | -134.33 | -71.09 |
Minority Interest in Earnings | -65.62 | -40.72 | -4.85 | 41.75 | 95.7 | 51.6 |
Net Income | 37.7 | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 |
Net Income to Common | 37.7 | 33.31 | 2.39 | -18.31 | -38.63 | -19.49 |
Net Income Growth | 25.29% | 1294.81% | - | - | - | - |
Shares Outstanding (Basic) | 107 | 96 | 82 | 69 | 64 | 56 |
Shares Outstanding (Diluted) | 146 | 236 | 88 | 69 | 64 | 57 |
Shares Change | 56.07% | 167.06% | 29.06% | 7.83% | 10.63% | 9.92% |
EPS (Basic) | 0.35 | 0.35 | 0.03 | -0.27 | -0.61 | -0.35 |
EPS (Diluted) | 0.35 | 0.31 | 0.03 | -0.27 | -0.61 | -0.51 |
EPS Growth | 9.51% | 973.79% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 210.76 | 164.24 | 105.52 | -7.22 | -64.48 | -52.03 |
Free Cash Flow Per Share | 1.45 | 0.70 | 1.19 | -0.10 | -1.01 | -0.91 |
Gross Margin | 35.53% | 34.62% | 34.85% | 32.72% | 29.98% | 31.95% |
Operating Margin | 10.87% | 7.71% | 2.71% | -7.47% | -21.07% | -19.31% |
Profit Margin | 2.56% | 2.94% | 0.26% | -2.65% | -6.52% | -3.99% |
Free Cash Flow Margin | 14.29% | 14.48% | 11.42% | -1.04% | -10.89% | -10.66% |
EBITDA | 204.78 | 127.39 | 57.25 | -21.85 | -110.47 | -90.03 |
EBITDA Margin | 13.88% | 11.23% | 6.19% | -3.16% | -18.65% | -18.45% |
D&A For EBITDA | 44.41 | 39.97 | 32.2 | 29.76 | 14.33 | 4.25 |
EBIT | 160.37 | 87.42 | 25.05 | -51.61 | -124.8 | -94.28 |
EBIT Margin | 10.87% | 7.71% | 2.71% | -7.47% | -21.07% | -19.31% |
Effective Tax Rate | 42.29% | - | 77.25% | - | - | - |
Advertising Expenses | - | - | - | - | 218.41 | 186.87 |