Skip to main content
logo
Rush Street Interactive, Inc. (RSI)
NYSE: RSI · Real-Time Price · USD
12.35
-0.18 (-1.44%)
At close: Nov 4, 2026, 4:00 PM EST
12.45
+0.10 (0.81%)
After-hours: Nov 4, 2026, 7:56 PM EST

Rush Street Interactive Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Net Income
11.8311.559.075.256.0616.695.322.031.19-0.1-0.73-1.73-4.18-5.14-7.26-8.99-6.61-8.33-14.7-10.41
Depreciation & Amortization
12.1511.0710.7310.4610.199.839.499.088.477.567.16.138.47.995.763.524.043.292.741.65
Other Amortization
-----------1.48---0.74----
Asset Writedown & Restructuring Costs
-------------0.070.61-----
Stock-Based Compensation
7.417.326.694.976.386.18.818.718.469.698.437.437.47.527.686.794.083.883.944.21
Other Operating Activities
23.4423.9220.7418.089.762.876.565.083.29-0.05-1.99-3.84-8.96-11.44-17.08-21.95-15.89-19.93-37.37-27.31
Change in Accounts Receivable
10.441.44-10.716.09-1.03-4.13-1.45-3.05-1.963.19-2.994.48-6.19-0.693.06-4.170.150.11-1.442.37
Change in Accounts Payable
2.92-4.32-9.5931.437.75-8.084.423.539.91-2.7614.5-2.525.160.11-12.0121.125.272.23-5.28-3.42
Change in Other Net Operating Assets
2.971.08-6.81-7.22.312.51-4.440.530.072.696.58-10.6128.77-11.3-5.03-4.7517.6-5.515.091.41
Operating Cash Flow
71.1652.0620.1169.0941.4225.7928.7125.929.4420.2130.910.8330.4-12.88-24.28-7.78.64-24.26-37.01-31.51
Operating Cash Flow Growth (YoY)
71.82%101.88%-29.95%166.79%40.70%27.59%-7.11%3031.32%-3.16%---251.77%-------

Investing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Capital Expenditures
-0.88-0.35-0.25-0.18-0.23-0.2-0.16-0.17-0.12-0.35-0.28-0.28-0.26-0.32-0.43-1.39-1-0.72-1.05-1.86
Sale (Purchase) of Intangibles
-11.31-13.53-8.96-7.97-9.53-10.33-7.39-6.98-7.17-9.42-7.01-6.09-6.21-12.33-6.04-7.52-8.48-5.82-2.33-24.45
Investment in Securities
-1.22----1.03----1.73-0.13-1.36-0.47----0.69--0.25
Investing Cash Flow
-12.19-12.66-9.21-8.15-9.76-11.56-7.55-7.15-7.3-11.51-7.41-7.73-6.94-12.65-6.47-8.91-10.17-6.54-3.37-26.06

Financing Activities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Long-Term Debt Repaid
---0.42----1.65----0.18----0.02----0.43-
Total Debt Repaid
-4.22-0.47-0.42-0.35-0.34-0.38-1.65-0.81-0.29-0.27-0.18-0.14-0.13-0.22-0.02-0.74-0.02-0.02-0.43-1.27
Net Debt Issued (Repaid)
-4.22-0.47-0.42-0.35-0.34-0.38-1.65-0.81-0.29-0.27-0.18-0.14-0.13-0.22-0.02-0.74-0.02-0.02-0.43-1.27
Issuance of Common Stock
-0.580.410.18----0.07-----------
Repurchase of Common Stock
-13.95-36.64-22.69-2.06-0.21-6.3-25.53-1.16------------
Other Financing Activities
-1.75-2.22--0.72----------------0.06
Financing Cash Flow
-19.92-38.76-22.7-2.96-0.55-6.67-27.18-1.97-0.23-0.27-0.18-0.14-0.13-0.22-0.02-0.74-0.02-0.02-0.43-1.33

Net Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Foreign Exchange Rate Adjustments
4.1210.482.94.974.492.395.27-4.38-0.41-3.890.031.851.411.580.28-1.91-1.42-1.881.49-1.06
Net Cash Flow
43.1711.13-8.962.9535.69.94-0.7512.421.514.5423.34-5.1924.74-24.17-30.48-19.26-2.97-32.7-39.32-59.96

Free Cash Flow

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
70.2851.7119.8668.9141.1925.5928.5525.7329.3119.8630.630.5530.14-13.2-24.71-9.087.64-24.98-38.05-33.37
Free Cash Flow Growth (YoY)
70.63%102.11%-30.43%167.88%40.52%28.84%-6.79%4611.54%-2.74%---294.53%-------
Free Cash Flow Margin
18.21%13.13%5.36%21.21%14.82%9.50%10.88%10.12%12.63%9.01%14.09%0.28%17.74%-8.00%-15.22%-5.49%5.16%-17.38%-28.20%-25.56%
Free Cash Flow Per Share
0.580.450.190.650.170.110.120.270.130.250.400.010.43-0.20-0.38-0.140.12-0.39-0.62-0.56
Levered Free Cash Flow
49.6620.8322.6155.7327.398.4726.6520.6120.4512.827.480.6249.24-16.96-16.640.35.79-15.26-28.75-45.82
Unlevered Free Cash Flow
49.9120.9622.7555.7327.688.6126.7920.6120.612.828.070.6249.24-16.96-16.640.35.92-15.12-28.62-45.73

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Cash Interest Paid
0.20.210.210.220.230.230.240.180.230.250.250.240.240.230.220.230.230.240.240.1
Cash Income Tax Paid
6.821.769.13.31.2125.093.070.720.8312.842.160.14-6.430.821.490.294.470.560.36
Change in Working Capital
16.33-1.8-27.1130.339.03-9.7-1.471.018.023.1118.09-8.6527.73-11.88-13.9812.1923.02-3.168.380.35
SEC Filings: 10-K · 10-Q