Rush Street Interactive, Inc. (RSI)

Rush Street Interactive Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	385.85	393.78	370.36	324.89	277.91	269.22	262.41	254.17	232.11	220.38	217.43	193.85	169.89	165.06	162.36	165.53	148	143.74	134.94	130.57
Revenue Growth (YoY)	38.84%	46.27%	41.14%	27.83%	19.73%	22.16%	20.69%	31.11%	36.63%	33.51%	33.92%	17.11%	14.79%	14.84%	20.32%	26.78%	20.41%	17.05%	20.67%	30.50%
Cost of Revenue	245.43	254.12	238.2	213.17	183.47	174.15	170.88	161.62	151.41	144.48	144.52	131.85	116.16	109.85	107.15	106.6	103.32	104.88	99.86	86.48
Gross Profit	140.42	139.66	132.17	111.73	94.45	95.07	91.52	92.55	80.7	75.9	72.91	62	53.73	55.21	55.21	58.93	44.68	38.85	35.08	44.09
Selling, General & Admin	85.62	82.36	78.66	72.55	64.79	60.92	67.11	70.61	65.76	64.15	64.27	57.92	57.03	61.52	71.53	83.04	61.24	61.35	82.39	79.51
Operating Expenses	97.76	93.43	89.39	83.02	74.98	70.75	76.6	79.69	74.23	71.71	71.37	65.53	65.43	69.51	77.29	87.3	65.28	64.64	85.13	81.16
Operating Income	42.65	46.23	42.78	28.71	19.47	24.32	14.92	12.86	6.46	4.2	1.53	-3.53	-11.7	-14.3	-22.08	-28.37	-20.6	-25.79	-50.05	-37.07
Interest Expense	-0.41	-0.21	-0.21	-	-0.46	-0.23	-0.24	-	-0.23	-	-0.94	-	-	-	-	-	-0.22	-0.22	-0.22	-0.15
Interest & Investment Income	4.54	3.64	3.21	2.84	3.01	2.41	1.94	1.97	2.28	1.92	2.5	1.34	0.76	0.29	0.38	0.09	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	5.26	-	-112.69	-0.35	-0.74	-	-	-	-	-	-	-	-	-	-	-	-
EBT Excluding Unusual Items	46.79	49.66	45.78	36.81	22.02	-86.19	16.28	14.08	8.51	6.11	3.09	-2.19	-10.94	-14.01	-21.7	-28.27	-20.82	-26.01	-50.27	-37.22
Pretax Income	46.79	49.66	45.78	36.81	22.02	-86.19	16.28	14.08	8.51	6.11	3.09	-2.19	-10.94	-14.01	-21.7	-28.27	-20.82	-26.01	-50.27	-37.22
Income Tax Expense	18.12	20.37	19.57	17.67	7.18	-115.02	5.07	7.6	5.27	6.4	5.3	3.26	2.43	2.72	2.8	2.79	1.84	2.34	2	0.91
Earnings From Continuing Operations	28.67	29.3	26.21	19.14	14.85	28.83	11.21	6.49	3.24	-0.28	-2.21	-5.46	-13.37	-16.73	-24.5	-31.06	-22.66	-28.35	-52.27	-38.12
Minority Interest in Earnings	-16.84	-17.75	-17.14	-13.9	-8.79	-12.14	-5.89	-4.46	-2.05	0.18	1.48	3.73	9.19	11.6	17.24	22.07	16.04	20.01	37.57	27.72
Net Income	11.83	11.55	9.07	5.25	6.06	16.69	5.32	2.03	1.19	-0.1	-0.73	-1.73	-4.18	-5.14	-7.26	-8.99	-6.61	-8.33	-14.7	-10.41
Net Income to Common	11.83	11.55	9.07	5.25	6.06	16.69	5.32	2.03	1.19	-0.1	-0.73	-1.73	-4.18	-5.14	-7.26	-8.99	-6.61	-8.33	-14.7	-10.41
Net Income Growth (YoY)	95.44%	-30.81%	70.52%	159.06%	408.82%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Outstanding (Basic)	116	111	102	98	96	95	94	88	83	80	76	72	70	67	65	64	64	64	62	60
Shares Outstanding (Diluted)	121	116	107	107	236	235	234	97	233	80	76	72	70	67	65	64	64	64	62	60
Shares Change (YoY)	-48.88%	-50.57%	-54.39%	10.07%	1.40%	192.96%	208.17%	35.31%	234.47%	18.79%	16.50%	11.40%	8.80%	5.33%	5.60%	7.87%	8.22%	8.13%	15.70%	36.72%
EPS (Basic)	0.10	0.10	0.09	0.05	0.06	0.18	0.06	0.02	0.01	-0.00	-0.01	-0.02	-0.06	-0.08	-0.11	-0.14	-0.10	-0.13	-0.24	-0.17
EPS (Diluted)	0.10	0.10	0.08	0.05	0.06	0.12	0.05	0.02	0.01	-0.00	-0.01	-0.02	-0.06	-0.08	-0.11	-0.14	-0.10	-0.13	-0.24	-0.17
EPS Growth (YoY)	55.91%	-18.66%	67.19%	171.98%	352.04%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Additional Metrics

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Free Cash Flow	70.28	51.71	19.86	68.91	41.19	25.59	28.55	25.73	29.31	19.86	30.63	0.55	30.14	-13.2	-24.71	-9.08	7.64	-24.98	-38.05	-33.37
Free Cash Flow Per Share	0.58	0.45	0.19	0.65	0.17	0.11	0.12	0.27	0.13	0.25	0.40	0.01	0.43	-0.20	-0.38	-0.14	0.12	-0.39	-0.62	-0.56
Gross Margin	36.39%	35.47%	35.69%	34.39%	33.98%	35.31%	34.88%	36.41%	34.77%	34.44%	33.53%	31.99%	31.63%	33.45%	34.00%	35.60%	30.19%	27.03%	26.00%	33.77%
Operating Margin	11.05%	11.74%	11.55%	8.84%	7.00%	9.04%	5.69%	5.06%	2.79%	1.90%	0.70%	-1.82%	-6.89%	-8.67%	-13.60%	-17.14%	-13.92%	-17.94%	-37.09%	-28.39%
Profit Margin	3.07%	2.93%	2.45%	1.62%	2.18%	6.20%	2.03%	0.80%	0.51%	-0.04%	-0.33%	-0.89%	-2.46%	-3.11%	-4.47%	-5.43%	-4.47%	-5.80%	-10.89%	-7.97%
Free Cash Flow Margin	18.21%	13.13%	5.36%	21.21%	14.82%	9.50%	10.88%	10.12%	12.63%	9.01%	14.09%	0.28%	17.74%	-8.00%	-15.22%	-5.49%	5.16%	-17.38%	-28.20%	-25.56%
EBITDA	54.8	57.3	53.51	39.17	29.66	34.15	24.41	21.93	14.94	11.75	8.63	2.61	-3.3	-6.31	-16.33	-24.85	-16.56	-22.5	-47.31	-35.42
EBITDA Margin	14.20%	14.55%	14.45%	12.06%	10.67%	12.68%	9.30%	8.63%	6.43%	5.33%	3.97%	1.34%	-1.94%	-3.82%	-10.05%	-15.01%	-11.19%	-15.65%	-35.06%	-27.13%
D&A For EBITDA	12.15	11.07	10.73	10.46	10.19	9.83	9.49	9.08	8.47	7.56	7.1	6.13	8.4	7.99	5.76	3.52	4.04	3.29	2.74	1.65
EBIT	42.65	46.23	42.78	28.71	19.47	24.32	14.92	12.86	6.46	4.2	1.53	-3.53	-11.7	-14.3	-22.08	-28.37	-20.6	-25.79	-50.05	-37.07
EBIT Margin	11.05%	11.74%	11.55%	8.84%	7.00%	9.04%	5.69%	5.06%	2.79%	1.90%	0.70%	-1.82%	-6.89%	-8.67%	-13.60%	-17.14%	-13.92%	-17.94%	-37.09%	-28.39%
Effective Tax Rate	38.72%	41.01%	42.74%	48.00%	32.59%	-	31.12%	53.93%	61.95%	104.61%	171.47%	-	-	-	-	-	-	-	-	-
Advertising Expenses	-	-	-	-	-	-	-	-	-	-	-	-	34.06	40.41	49.4	-	44.69	44.23	66.34	-

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Oct 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 3, 2026

Data Sources Report a data error