Interest Income on Loans | 50.62 | 46.03 | 44.74 | 44.08 | 45.5 | |
Interest Income on Investments | 8.34 | 10.52 | 10.92 | 5.75 | 2.85 | |
Total Interest Income | 58.96 | 56.56 | 55.67 | 49.83 | 48.34 | |
Interest Paid on Deposits | 15.31 | 8.29 | 1.5 | 1.42 | 2.54 | |
Interest Paid on Borrowings | 7.31 | 10.18 | 2.56 | 0.78 | 0.88 | |
Total Interest Expense | 22.62 | 18.47 | 4.06 | 2.2 | 3.43 | |
Net Interest Income | 36.34 | 38.09 | 51.61 | 47.63 | 44.92 | |
Net Interest Income Growth (YoY) | -4.57% | -26.20% | 8.36% | 6.03% | -1.78% | |
Trust Income | 5.91 | 5.33 | 4.73 | 4.11 | 3.65 | |
Gain (Loss) on Sale of Assets | - | - | - | 0.99 | -0.01 | |
Gain (Loss) on Sale of Investments | - | -2.73 | - | - | - | |
Other Non-Interest Income | 8.35 | 7.64 | 7.46 | 8.14 | 7.44 | |
Total Non-Interest Income | 14.26 | 10.24 | 12.19 | 13.24 | 11.08 | |
Non-Interest Income Growth (YoY) | 39.19% | -16.01% | -7.88% | 19.51% | -10.92% | |
Revenues Before Loan Losses | 50.6 | 48.33 | 63.8 | 60.86 | 55.99 | |
Provision for Loan Losses | 0.1 | - | 0.75 | -4.63 | 6.3 | |
Revenue | 50.5 | 48.33 | 63.05 | 65.49 | 49.69 | |
Revenue Growth (YoY) | 4.49% | -23.35% | -3.72% | 31.78% | -12.69% | |
Salaries and Employee Benefits | 26.1 | 24.02 | 23.41 | 23.12 | 22.08 | |
Occupancy Expenses | 7.56 | 5.53 | 4.83 | 4.15 | 4.26 | |
Federal Deposit Insurance | 0.69 | 0.71 | 0.53 | 0.44 | 0.32 | |
Amortization of Goodwill & Intangibles | 0.1 | 0.11 | 0.12 | 0.12 | 0.14 | |
Selling, General & Administrative | 6.24 | 7.17 | 6.97 | 6.97 | 6.67 | |
Other Non-Interest Expense | 3.57 | 6.19 | 3.52 | 2.9 | 2.78 | |
Total Non-Interest Expense | 44.26 | 43.73 | 39.37 | 37.71 | 36.24 | |
EBT Excluding Unusual Items | 6.24 | 4.6 | 23.68 | 27.78 | 13.45 | |
Pretax Income | 6.24 | 4.6 | 23.68 | 28.28 | 13.45 | |
Income Tax Expense | 1.34 | 0.8 | 5.61 | 6.46 | 2.98 | |
Net Income | 4.9 | 3.8 | 18.07 | 21.82 | 10.47 | |
Net Income to Common | 4.9 | 3.8 | 18.07 | 21.82 | 10.47 | |
Net Income Growth | 29.06% | -78.97% | -17.19% | 108.36% | -33.50% | |
Basic Shares Outstanding | 21 | 21 | 22 | 22 | 22 | |
Diluted Shares Outstanding | 21 | 21 | 22 | 22 | 22 | |
Shares Change (YoY) | -0.36% | -2.34% | -2.60% | -0.39% | -1.90% | |
EPS (Basic) | 0.23 | 0.18 | 0.84 | 0.98 | 0.47 | |
EPS (Diluted) | 0.23 | 0.18 | 0.83 | 0.98 | 0.47 | |
EPS Growth | 27.97% | -78.35% | -15.31% | 108.65% | -31.93% | |
Dividend Per Share | 0.080 | 0.240 | 0.240 | 0.215 | 0.200 | |
Dividend Growth | -66.67% | - | 11.63% | 7.50% | 5.26% | |
Effective Tax Rate | 21.40% | 17.43% | 23.69% | 22.83% | 22.16% | |