Sinclair, Inc. (SBGI)
NASDAQ: SBGI · Real-Time Price · USD
15.11
+0.88 (6.18%)
Nov 10, 2026, 4:00 PM EST - Market closed
Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,349 | 3,142 | 3,511 | 3,106 | 3,894 | 6,083 |
Other Revenue | 27 | 27 | 37 | 28 | 34 | 51 |
| 3,376 | 3,169 | 3,548 | 3,134 | 3,928 | 6,134 | |
Revenue Growth | 1.17% | -10.68% | 13.21% | -20.21% | -35.96% | 3.21% |
Cost of Revenue | 1,781 | 1,775 | 1,788 | 1,740 | 2,076 | 4,441 |
Gross Profit | 1,595 | 1,394 | 1,760 | 1,394 | 1,852 | 1,693 |
Selling, General & Admin | 1,030 | 992 | 980 | 1,441 | 972 | 1,078 |
Amortization of Goodwill & Intangibles | 156 | 145 | 149 | 166 | 221 | 477 |
Other Operating Expenses | 2 | -27 | -20 | 3 | -64 | -22 |
Operating Expenses | 1,297 | 1,214 | 1,210 | 1,715 | 1,229 | 1,647 |
Operating Income | 298 | 180 | 550 | -321 | 623 | 46 |
Interest Expense | -328 | -327 | -304 | -305 | -296 | -618 |
Earnings From Equity Investments | 65 | 61 | 118 | 29 | 56 | 45 |
Other Non Operating Income (Expenses) | -30 | -24 | 103 | 21 | -42 | 28 |
EBT Excluding Unusual Items | 5 | -110 | 467 | -576 | 341 | -499 |
Gain (Loss) on Sale of Investments | 76 | 30 | -99 | -66 | -87 | -42 |
Gain (Loss) on Sale of Assets | -3 | -11 | 26 | -10 | 3,357 | 18 |
Asset Writedown | -8 | - | - | - | - | 31 |
Other Unusual Items | 17 | -62 | 1 | 15 | 3 | -7 |
Pretax Income | 87 | -153 | 395 | -637 | 3,614 | -499 |
Income Tax Expense | -16 | -54 | 76 | -358 | 913 | -173 |
Earnings From Continuing Operations | 103 | -99 | 319 | -279 | 2,701 | -326 |
Minority Interest in Earnings | -7 | -13 | -9 | -12 | -49 | -88 |
Net Income | 96 | -112 | 310 | -291 | 2,652 | -414 |
Net Income to Common | 96 | -112 | 310 | -291 | 2,652 | -414 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 71 | 69 | 66 | 65 | 71 | 75 |
Shares Outstanding (Diluted) | 71 | 69 | 66 | 65 | 71 | 75 |
Shares Change | 4.24% | 4.57% | 1.49% | -7.83% | -5.85% | -6.10% |
EPS (Basic) | 1.35 | -1.62 | 4.71 | -4.47 | 37.54 | -5.52 |
EPS (Diluted) | 1.34 | -1.62 | 4.71 | -4.47 | 37.54 | -5.52 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 262 | 115 | 14 | 143 | 694 | 247 |
Free Cash Flow Per Share | 3.68 | 1.66 | 0.21 | 2.20 | 9.82 | 3.29 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.800 |
Dividend Growth | 0% | 0% | 0% | 0% | 25.00% | 0% |
Gross Margin | 47.24% | 43.99% | 49.60% | 44.48% | 47.15% | 27.60% |
Operating Margin | 8.83% | 5.68% | 15.50% | -10.24% | 15.86% | 0.75% |
Profit Margin | 2.84% | -3.53% | 8.74% | -9.29% | 67.52% | -6.75% |
Free Cash Flow Margin | 7.76% | 3.63% | 0.40% | 4.56% | 17.67% | 4.03% |
EBITDA | 563 | 429 | 800 | -50 | 944 | 714 |
EBITDA Margin | 16.68% | 13.54% | 22.55% | -1.59% | 24.03% | 11.64% |
D&A For EBITDA | 265 | 249 | 250 | 271 | 321 | 668 |
EBIT | 298 | 180 | 550 | -321 | 623 | 46 |
EBIT Margin | 8.83% | 5.68% | 15.50% | -10.24% | 15.86% | 0.75% |
Effective Tax Rate | - | - | 19.24% | - | 25.26% | - |
Revenue as Reported | 3,376 | 3,169 | 3,548 | 3,134 | 3,928 | 6,134 |
Advertising Expenses | - | 8 | 6 | 8 | - | - |