Sinclair, Inc. (SBGI)
NASDAQ: SBGI · Real-Time Price · USD
14.21
+0.09 (0.64%)
Jul 29, 2026, 11:40 AM EDT - Market open
Sinclair Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,200 | 3,169 | 3,548 | 3,134 | 3,928 | 6,134 | |
Revenue Growth | -9.25% | -10.68% | 13.21% | -20.21% | -35.96% | 3.21% |
Cost of Revenue | 485 | 1,727 | 1,735 | 1,691 | 2,032 | 4,384 |
Gross Profit | 2,715 | 1,442 | 1,813 | 1,443 | 1,896 | 1,750 |
Selling, General & Admin | 263 | 991 | 979 | 1,441 | 972 | 1,078 |
Depreciation & Amortization Expenses | 174 | 249 | 250 | 271 | 321 | 591 |
Other Operating Expenses | 72 | 67 | 73 | 56 | -3,249 | 128 |
Total Operating Expenses | 509 | 1,307 | 1,302 | 1,768 | -1,956 | 1,797 |
Operating Income | 186 | 173 | 551 | -331 | 3,980 | -95 |
Interest Income | -1 | 61 | 118 | 29 | 56 | 45 |
Interest Expense | -85 | -395 | -304 | -305 | -296 | -618 |
Other Non-Operating Income (Expense) | 33 | 8 | 30 | -30 | -126 | -21 |
Total Non-Operating Income (Expense) | -53 | -326 | -156 | -306 | -366 | -594 |
Pretax Income | -90 | -153 | 395 | -637 | 3,614 | -499 |
Provision for Income Taxes | -1 | -54 | 76 | -358 | 913 | -173 |
Net Income | -61 | -99 | 319 | -279 | 2,701 | -326 |
Minority Interest in Earnings | -12 | -13 | -9 | -12 | -49 | -88 |
Net Income to Common | 64 | -112 | 310 | -291 | 2,652 | -414 |
Net Income Growth | -51.14% | - | - | - | - | - |
Shares Outstanding (Basic) | 70 | 69 | 66 | 65 | 71 | 75 |
Shares Outstanding (Diluted) | 70 | 69 | 66 | 65 | 71 | 75 |
Shares Change | 4.74% | 4.57% | 1.49% | -7.83% | -5.85% | -6.10% |
EPS (Basic) | 0.91 | -1.61 | 4.72 | -4.46 | 37.54 | -5.51 |
EPS (Diluted) | 0.90 | -1.61 | 4.69 | -4.46 | 37.54 | -5.51 |
EPS Growth | -55.22% | - | - | - | - | - |
Free Cash Flow | 154 | 115 | 6 | 143 | 694 | 247 |
Free Cash Flow Growth | 450.00% | 1816.67% | -95.80% | -79.40% | 180.97% | -82.24% |
Free Cash Flow Per Share | 2.20 | 1.66 | 0.09 | 2.20 | 9.82 | 3.29 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.800 |
Dividend Growth | 0% | 0% | 0% | 0% | 25.00% | 0% |
Gross Margin | 84.84% | 45.50% | 51.10% | 46.04% | 48.27% | 28.53% |
Operating Margin | 5.81% | 5.46% | 15.53% | -10.56% | 101.32% | -1.55% |
Profit Margin | -1.91% | -3.12% | 8.99% | -8.90% | 68.76% | -5.31% |
FCF Margin | 4.81% | 3.63% | 0.17% | 4.56% | 17.67% | 4.03% |
EBITDA | 251 | 422 | 801 | -60 | 4,301 | 496 |
EBITDA Margin | 7.84% | 13.32% | 22.58% | -1.91% | 109.50% | 8.09% |
EBIT | 186 | 173 | 551 | -331 | 3,980 | -95 |
EBIT Margin | 5.81% | 5.46% | 15.53% | -10.56% | 101.32% | -1.55% |
Effective Tax Rate | 1.11% | 35.29% | 19.24% | 56.20% | 25.26% | 34.67% |