Sally Beauty Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	3,701	3,717	3,728	3,816	3,875
Revenue Growth (YoY)	-0.42%	-0.30%	-2.29%	-1.53%	10.26%
Cost of Revenue	1,791	1,827	1,836	1,878	1,920
Gross Profit	1,911	1,890	1,892	1,937	1,955
Selling, General & Admin	1,601	1,603	1,550	1,540	1,521
Amortization of Goodwill & Intangibles	3.5	3.2	3.4	4.1	6.6
Operating Expenses	1,605	1,607	1,554	1,544	1,527
Operating Income	305.81	283.76	338.63	393.13	427.5
Interest Expense	-64.39	-76.41	-72.98	-93.54	-93.51
Currency Exchange Gain (Loss)	-0.1	-1.1	-2.2	-9.6	-3
EBT Excluding Unusual Items	241.32	206.25	263.46	289.99	330.99
Merger & Restructuring Charges	-	0.08	-11.41	-45.89	-6.06
Gain (Loss) on Sale of Assets	26.6	-	-	-	-
Asset Writedown	-4.5	-	-	-	-
Pretax Income	263.42	206.33	252.05	244.1	324.93
Income Tax Expense	67.54	52.91	67.45	60.54	85.08
Net Income	195.88	153.41	184.6	183.55	239.86
Net Income to Common	195.88	153.41	184.6	183.55	239.86
Net Income Growth	27.68%	-16.89%	0.57%	-23.47%	111.80%
Shares Outstanding (Basic)	101	104	107	109	113
Shares Outstanding (Diluted)	104	107	109	110	114
Shares Change (YoY)	-2.91%	-2.20%	-0.87%	-3.43%	-0.41%
EPS (Basic)	1.95	1.48	1.72	1.69	2.13
EPS (Diluted)	1.89	1.43	1.69	1.66	2.10
EPS Growth	32.17%	-15.38%	1.81%	-20.95%	112.12%
Free Cash Flow	172.69	145.36	158.57	57.25	307.96
Free Cash Flow Per Share	1.66	1.36	1.45	0.52	2.70
Gross Margin	51.62%	50.86%	50.76%	50.78%	50.45%
Operating Margin	8.26%	7.63%	9.08%	10.30%	11.03%
Profit Margin	5.29%	4.13%	4.95%	4.81%	6.19%
Free Cash Flow Margin	4.67%	3.91%	4.25%	1.50%	7.95%
EBITDA	405.73	393.5	441.04	493.06	529.7
EBITDA Margin	10.96%	10.59%	11.83%	12.92%	13.67%
D&A For EBITDA	99.92	109.74	102.41	99.93	102.2
EBIT	305.81	283.76	338.63	393.13	427.5
EBIT Margin	8.26%	7.63%	9.08%	10.30%	11.03%
Effective Tax Rate	25.64%	25.64%	26.76%	24.80%	26.18%
Advertising Expenses	65.9	68.4	65.4	69.8	70.9

Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q