| 157.4 | 149.16 | 107.96 | 123 | 70.56 | 400.96 |
Cash & Short-Term Investments | 157.4 | 149.16 | 107.96 | 123 | 70.56 | 400.96 |
| 70.77% | 38.16% | -12.23% | 74.33% | -82.40% | -22.02% |
| 26.23 | 31.83 | 33.64 | 33.42 | 34.1 | 32.62 |
| 75.4 | 84.73 | 58.55 | 42.45 | 38.18 | 33.96 |
| 101.63 | 116.56 | 92.19 | 75.88 | 72.28 | 66.58 |
| 986.79 | 987.58 | 1,037 | 975.22 | 936.37 | 871.35 |
| 46.94 | 48.15 | 68.54 | 53.9 | 53.19 | 44.69 |
| 1,293 | 1,301 | 1,305 | 1,228 | 1,132 | 1,384 |
Net Property, Plant & Equipment | 920.74 | 930.98 | 852.45 | 868.44 | 830.05 | 845.05 |
| 51.38 | 53.02 | 59.94 | 55.17 | 50.32 | 55.53 |
| 539.06 | 540.67 | 538.29 | 533.08 | 526.07 | 541.21 |
| 49.35 | 44.97 | 36.91 | 40.57 | 38.03 | 21.77 |
|
| 222.64 | 224.51 | 269.42 | 258.88 | 275.72 | 291.63 |
| 169.8 | 184.64 | 162.95 | 163.37 | 161.07 | 206.16 |
Current Portion of Long-Term Debt | 4 | 4 | 4.13 | 4.17 | 68.66 | 0.19 |
Current Portion of Leases | 157.05 | 158.57 | 136.07 | 150.48 | 157.73 | 156.23 |
Other Current Liabilities | - | 4.26 | 20.1 | 2.36 | 4.74 | 10.67 |
Total Current Liabilities | 553.49 | 575.97 | 592.67 | 579.26 | 667.91 | 664.88 |
| 823.05 | 861.97 | 970.56 | 1,066 | 1,083 | 1,383 |
| 531.99 | 498.43 | 479.62 | 455.07 | 424.76 | 404.15 |
Other Long-Term Liabilities | 106.9 | 100.52 | 113.82 | 116.36 | 107.51 | 114.83 |
Total Long-Term Liabilities | 1,462 | 1,461 | 1,564 | 1,637 | 1,615 | 1,902 |
|
| 0.96 | 0.98 | 1.02 | 1.06 | 1.07 | 1.13 |
Additional Paid-in Capital | 946.46 | 898.08 | 740.69 | 5.68 | 4.24 | 17.29 |
Accumulated Other Comprehensive Income | -109.54 | -104.85 | -113.17 | -122.76 | -151.85 | -94.64 |
| - | - | - | 624.77 | 440.17 | 356.97 |
| 837.87 | 794.21 | 628.54 | 508.75 | 293.64 | 280.74 |
Total Liabilities & Equity | 2,853 | 2,871 | 2,793 | 2,725 | 2,577 | 2,847 |
| 1,516 | 1,523 | 1,590 | 1,676 | 1,734 | 1,943 |
| -1,359 | -1,374 | -1,482 | -1,553 | -1,664 | -1,542 |
| -13.44 | -13.23 | -13.86 | -14.20 | -15.08 | -13.50 |
| 837.87 | 794.21 | 628.54 | 508.75 | 293.64 | 280.74 |
| 8.29 | 7.65 | 5.88 | 4.65 | 2.66 | 2.46 |
| 247.44 | 200.52 | 30.31 | -79.5 | -282.75 | -316 |
Tangible Book Value Per Share | 2.45 | 1.93 | 0.28 | -0.73 | -2.56 | -2.77 |