Sally Beauty Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	3,707	3,701	3,717	3,728	3,816	3,875
Revenue Growth (YoY)	-0.45%	-0.42%	-0.30%	-2.29%	-1.53%	10.26%
Cost of Revenue	1,790	1,791	1,827	1,830	1,896	1,922
Gross Profit	1,917	1,911	1,890	1,898	1,919	1,953
Selling, General & Admin	1,614	1,583	1,608	1,556	1,554	1,530
Other Operating Expenses	-	-	-0.08	17.21	27.58	4.61
Total Operating Expenses	1,614	1,583	1,608	1,573	1,582	1,535
Operating Income	303.43	327.81	282.73	325.03	337.64	418.44
Interest Expense	-61.57	-64.39	-76.41	-72.98	-93.54	-93.51
Total Non-Operating Income (Expense)	-61.57	-64.39	-76.41	-72.98	-93.54	-93.51
Pretax Income	241.85	263.42	206.33	252.05	244.1	324.93
Provision for Income Taxes	61.43	67.54	52.91	67.45	60.54	85.08
Net Income	180.42	195.88	153.41	184.6	183.55	239.86
Net Income to Common	180.42	195.88	153.41	184.6	183.55	239.86
Net Income Growth	2.49%	27.68%	-16.89%	0.57%	-23.47%	111.80%
Shares Outstanding (Basic)	99	101	104	107	109	113
Shares Outstanding (Diluted)	102	104	107	109	110	114
Shares Change (YoY)	-3.24%	-2.91%	-2.20%	-0.87%	-3.43%	-0.41%
EPS (Basic)	1.83	1.95	1.48	1.72	1.69	2.13
EPS (Diluted)	1.76	1.89	1.43	1.69	1.66	2.10
EPS Growth	5.39%	32.17%	-15.38%	1.81%	-20.95%	112.12%
Shares Outstanding	97.49	97.88	101.85	106.27	106.97	112.91
Free Cash Flow	216.76	172.69	145.36	158.57	57.25	307.96
Free Cash Flow Growth	25.52%	18.80%	-8.33%	176.98%	-81.41%	-2.56%
Free Cash Flow Per Share	2.12	1.66	1.36	1.45	0.52	2.70
Gross Margin	51.72%	51.62%	50.86%	50.92%	50.30%	50.41%
Operating Margin	8.19%	8.86%	7.61%	8.72%	8.85%	10.80%
Profit Margin	4.87%	5.29%	4.13%	4.95%	4.81%	6.19%
FCF Margin	5.85%	4.67%	3.91%	4.25%	1.50%	7.95%
EBITDA	401.41	427.73	392.47	427.44	437.57	520.64
EBITDA Margin	10.83%	11.56%	10.56%	11.47%	11.47%	13.44%
EBIT	303.43	327.81	282.73	325.03	337.64	418.44
EBIT Margin	8.19%	8.86%	7.61%	8.72%	8.85%	10.80%
Effective Tax Rate	25.40%	25.64%	25.64%	26.76%	24.80%	26.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q