Sally Beauty Holdings, Inc. (SBH)
NYSE: SBH · Real-Time Price · USD
12.96
-0.17 (-1.29%)
Nov 21, 2024, 3:17 PM EST - Market open

Sally Beauty Holdings Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Net Income
153.41153.41184.6183.55239.86113.25
Upgrade
Depreciation & Amortization
109.74109.74102.4199.93102.2106.78
Upgrade
Other Amortization
2.442.442.693.354.214.12
Upgrade
Loss (Gain) From Sale of Assets
-0.1-0.1-0.09-0.05-0.341.48
Upgrade
Asset Writedown & Restructuring Costs
0.610.613.4225.030.632.09
Upgrade
Stock-Based Compensation
17.1717.1715.869.9411.668.43
Upgrade
Other Operating Activities
2.072.0712.02-1.15-3.0813.73
Upgrade
Change in Accounts Receivable
0.230.231.46-3.182.9210.03
Upgrade
Change in Inventory
-54.6-54.6-21.53-96.2-52.28149.85
Upgrade
Change in Accounts Payable
15.0215.02-29.7-46.2979.85-26.88
Upgrade
Change in Income Taxes
17.8717.87-2.15-6.78.04-5.49
Upgrade
Change in Other Net Operating Assets
-17.33-17.33-19.69-11.73-11.8249.52
Upgrade
Operating Cash Flow
246.53246.53249.31156.5381.86426.89
Upgrade
Operating Cash Flow Growth
-1.12%-1.12%59.30%-59.02%-10.55%33.23%
Upgrade
Capital Expenditures
-101.17-101.17-90.74-99.25-73.9-110.86
Upgrade
Sale of Property, Plant & Equipment
----0.240.05
Upgrade
Cash Acquisitions
-7.75-7.75-9.03-3.17-2.35-12.97
Upgrade
Investing Cash Flow
-108.91-108.91-99.78-102.42-76.02-123.78
Upgrade
Long-Term Debt Issued
1,5411,5411,2905200.021,088
Upgrade
Long-Term Debt Repaid
-1,626-1,626-1,371-770.29-422.26-882.92
Upgrade
Net Debt Issued (Repaid)
-84.14-84.14-81.18-250.28-422.24204.58
Upgrade
Issuance of Common Stock
1.761.761.898.113.572.79
Upgrade
Repurchase of Common Stock
-62.16-62.16-16.32-131.51--61.36
Upgrade
Other Financing Activities
-9.2-9.2-5.21--1.3-6.26
Upgrade
Financing Cash Flow
-153.73-153.73-100.82-373.68-419.97139.76
Upgrade
Foreign Exchange Rate Adjustments
1.081.083.73-10.80.94-0.22
Upgrade
Net Cash Flow
-15.04-15.0452.44-330.4-113.19442.66
Upgrade
Free Cash Flow
145.36145.36158.5757.25307.96316.03
Upgrade
Free Cash Flow Growth
-8.33%-8.33%176.98%-81.41%-2.56%48.61%
Upgrade
Free Cash Flow Margin
3.91%3.91%4.25%1.50%7.95%8.99%
Upgrade
Free Cash Flow Per Share
1.361.361.450.522.702.76
Upgrade
Cash Interest Paid
86.7286.7271.9582.0788.9883.12
Upgrade
Cash Income Tax Paid
35.9935.9963.8182.6179.7749.87
Upgrade
Levered Free Cash Flow
93.2993.29136.1955.06287.78244.16
Upgrade
Unlevered Free Cash Flow
138.61138.61179.11110.17342.01301.79
Upgrade
Change in Net Working Capital
64.4964.4960.07146.16-34.87-126.95
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.