Sealed Air Corporation (SEE)
Apr 9, 2026 - SEE was delisted (reason: acquired by CD&R)
42.15
+0.01 (0.02%)
Inactive · Last trade price on Apr 8, 2026
Sealed Air Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,360 | 5,393 | 5,489 | 5,642 | 5,534 | |
Revenue Growth | -0.61% | -1.75% | -2.71% | 1.95% | 12.86% |
Cost of Revenue | 3,763 | 3,768 | 3,848 | 3,869 | 3,853 |
Gross Profit | 1,597 | 1,625 | 1,641 | 1,773 | 1,681 |
Selling, General & Admin | 749.2 | 758.7 | 755.8 | 774.4 | 768 |
Amortization of Goodwill & Intangibles | 59.5 | 62.6 | 62.7 | 36.1 | 38.8 |
Operating Expenses | 808.7 | 821.3 | 818.5 | 810.5 | 806.8 |
Operating Income | 788.1 | 803.8 | 822.8 | 962.4 | 874.1 |
Interest Expense | -264.9 | -288 | -277.5 | -169.5 | -174.7 |
Interest & Investment Income | 46 | 40.4 | 14.5 | 7.2 | 6.9 |
Currency Exchange Gain (Loss) | -8.9 | 1.4 | -15.3 | -7.2 | -0.7 |
Other Non Operating Income (Expenses) | 3.8 | - | -1.6 | -0.2 | -2 |
EBT Excluding Unusual Items | 564.1 | 557.6 | 542.9 | 792.7 | 703.6 |
Merger & Restructuring Charges | -39.9 | -57.8 | -27.6 | -19.1 | -14.5 |
Gain (Loss) on Sale of Investments | - | -8.5 | - | -30.6 | -1.4 |
Gain (Loss) on Sale of Assets | -26.8 | -16.2 | -49.3 | 6.3 | 45.7 |
Legal Settlements | - | - | - | - | 5 |
Other Unusual Items | -20.9 | -16.7 | -36.3 | -20 | -22.2 |
Pretax Income | 476.5 | 458.4 | 429.7 | 729.3 | 716.2 |
Income Tax Expense | 35.3 | 188.9 | 90.4 | 238 | 225 |
Earnings From Continuing Operations | 441.2 | 269.5 | 339.3 | 491.3 | 491.2 |
Earnings From Discontinued Operations | 64.3 | -4.8 | 2.3 | 0.3 | 15.6 |
Net Income | 505.5 | 264.7 | 341.6 | 491.6 | 506.8 |
Net Income to Common | 505.5 | 264.7 | 341.6 | 491.6 | 506.8 |
Net Income Growth | 90.97% | -22.51% | -30.51% | -3.00% | 0.82% |
Shares Outstanding (Basic) | 147 | 146 | 144 | 146 | 151 |
Shares Outstanding (Diluted) | 148 | 146 | 145 | 147 | 152 |
Shares Change | 1.03% | 0.76% | -1.70% | -3.28% | -2.31% |
EPS (Basic) | 3.44 | 1.82 | 2.37 | 3.37 | 3.36 |
EPS (Diluted) | 3.43 | 1.81 | 2.36 | 3.33 | 3.32 |
EPS Growth | 89.58% | -23.29% | -29.30% | 0.29% | 3.16% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 458.5 | 507.8 | 272 | 376 | 496.6 |
Free Cash Flow Per Share | 3.11 | 3.48 | 1.88 | 2.55 | 3.26 |
Dividend Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.760 |
Dividend Growth | 0% | 0% | 0% | 5.26% | 18.75% |
Gross Margin | 29.79% | 30.14% | 29.90% | 31.42% | 30.38% |
Operating Margin | 14.70% | 14.91% | 14.99% | 17.06% | 15.80% |
Profit Margin | 9.43% | 4.91% | 6.22% | 8.71% | 9.16% |
Free Cash Flow Margin | 8.55% | 9.42% | 4.96% | 6.66% | 8.97% |
EBITDA | 1,032 | 1,045 | 1,056 | 1,147 | 1,061 |
EBITDA Margin | 19.25% | 19.37% | 19.24% | 20.33% | 19.16% |
D&A For EBITDA | 243.6 | 240.9 | 233.4 | 184.6 | 186.4 |
EBIT | 788.1 | 803.8 | 822.8 | 962.4 | 874.1 |
EBIT Margin | 14.70% | 14.91% | 14.99% | 17.06% | 15.80% |
Effective Tax Rate | 7.41% | 41.21% | 21.04% | 32.63% | 31.42% |