Sealed Air Corporation (SEE)
Apr 9, 2026 - SEE was delisted (reason: acquired by CD&R)
42.15
+0.01 (0.02%)
Inactive · Last trade price on Apr 8, 2026
Sealed Air Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,360 | 5,393 | 5,489 | 5,642 | 5,534 | |
Revenue Growth | -0.61% | -1.75% | -2.71% | 1.95% | 12.86% |
Cost of Revenue | 3,763 | 3,768 | 3,848 | 3,869 | 3,853 |
Gross Profit | 1,597 | 1,625 | 1,641 | 1,773 | 1,681 |
Selling, General & Admin | 744.9 | 752.6 | 759.1 | 786.2 | 772.4 |
Depreciation & Amortization Expenses | 59.5 | 62.6 | 62.7 | 36.1 | 38.8 |
Other Operating Expenses | 66.7 | 74 | 64.9 | 5.8 | -31.2 |
Total Operating Expenses | 871.1 | 889.2 | 886.7 | 828.1 | 780 |
Operating Income | 725.7 | 735.9 | 754.6 | 944.8 | 900.9 |
Interest Expense | -218.9 | -247.6 | -263 | -162.3 | -167.8 |
Other Non-Operating Income (Expense) | -30.3 | -29.9 | -61.9 | -53.2 | -16.9 |
Total Non-Operating Income (Expense) | -249.2 | -277.5 | -324.9 | -215.5 | -184.7 |
Pretax Income | 476.5 | 458.4 | 429.7 | 729.3 | 716.2 |
Provision for Income Taxes | 35.3 | 188.9 | 90.4 | 238 | 225 |
Net Income | 441.2 | 269.5 | 339.3 | 491.3 | 491.2 |
Earnings From Discontinued Operations | 64.3 | -4.8 | 2.3 | 0.3 | 15.6 |
Net Income to Common | 505.5 | 264.7 | 341.6 | 491.6 | 506.8 |
Net Income Growth | 90.97% | -22.51% | -30.51% | -3.00% | 0.78% |
Shares Outstanding (Basic) | 147 | 146 | 144 | 146 | 151 |
Shares Outstanding (Diluted) | 148 | 146 | 145 | 147 | 152 |
Shares Change | 1.03% | 0.76% | -1.70% | -3.28% | -2.31% |
EPS (Basic) | 3.44 | 1.82 | 2.37 | 3.37 | 3.36 |
EPS (Diluted) | 3.43 | 1.81 | 2.36 | 3.33 | 3.32 |
EPS Growth | 89.50% | -23.30% | -29.13% | 0.30% | 3.11% |
Shares Outstanding | 147.25 | 145.73 | 144.47 | 144.67 | 148.1 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 458.5 | 507.8 | 272 | 376 | 496.6 |
Free Cash Flow Growth | -9.71% | 86.69% | -27.66% | -24.29% | -10.67% |
Free Cash Flow Per Share | 3.11 | 3.48 | 1.88 | 2.55 | 3.26 |
Dividends Per Share | 0.800 | 0.800 | 0.800 | 0.800 | 0.760 |
Dividend Growth | 0% | 0% | 0% | 5.26% | 18.75% |
Gross Margin | 29.79% | 30.14% | 29.90% | 31.42% | 30.38% |
Operating Margin | 13.54% | 13.65% | 13.75% | 16.75% | 16.28% |
Profit Margin | 8.23% | 5.00% | 6.18% | 8.71% | 8.88% |
FCF Margin | 8.55% | 9.42% | 4.96% | 6.66% | 8.97% |
EBITDA | 969.3 | 976.8 | 988 | 1,129 | 1,087 |
EBITDA Margin | 18.08% | 18.11% | 18.00% | 20.02% | 19.65% |
EBIT | 725.7 | 735.9 | 754.6 | 944.8 | 900.9 |
EBIT Margin | 13.54% | 13.65% | 13.75% | 16.75% | 16.28% |
Effective Tax Rate | 7.41% | 41.21% | 21.04% | 32.63% | 31.42% |