Skip to main content
logo
Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · Real-Time Price · USD
72.20
-0.91 (-1.24%)
At close: Sep 10, 2026, 4:00 PM EDT
72.16
-0.04 (-0.06%)
After-hours: Sep 10, 2026, 7:53 PM EDT

Sprouts Farmers Market Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Net Income
129.2163.7289.83120.12133.7180.0379.691.6195.29114.150.0565.3167.3376.1645.1265.746288.3136.2363.87
Depreciation & Amortization
86.6482.8780.4578.0474.3271.5170.9369.9166.4266.8366.9565.7364.8461.6161.0161.1661.4560.7659.3458.93
Other Amortization
--0.89---0.77---0.77---0.8---0.56-
Asset Writedown & Restructuring Costs
------0.41---2.7-1.931.857.9--0.174.76-
Stock-Based Compensation
7.18.569.067.647.756.668.496.666.796.484.175.275.613.854.933.753.464.464.583.45
Other Operating Activities
2.644.8610.1-4.5-0.476.1311.242.490.231.578.03-6.93-5.33-0.371.67-0.67-0.512.6-2.54-0.69
Change in Accounts Receivable
3.432.892.533.4610.4610.76-0.2711.5310.158.6-6.91.682.156.24-3.115.11.629.773.93-1.69
Change in Inventory
-17.647.92-27.16-48.83-10.833.05-13.86-3.9-9.3870.47-3.66-13.075.4-8.88-8.81-20.69-6.795.443.01
Change in Accounts Payable
11.383.15-12.0317.57-48.4254.082.4338.47-41.8128.9-15.2324.07-23.6327.01-9.76-9.765.2327.65-24.965.83
Change in Income Taxes
-16.416.4-11.5211.52-33.9233.92-1.391.39-8.878.87---5.465.46---15.2815.28--
Change in Other Net Operating Assets
-72.65-55.08-3.61-17.89-21.34-67.05-33.5-9.11-27.21-22.64-54.96-37.2320.61-37.38-35.14-18.7-41.36-49.17-19.21-13.36
Operating Cash Flow
133.71235.29138.53167.13111.25299.09124.86209.0691.6219.756.04114.24114.96179.8264.5497.8355.93153.0368.14119.35
Operating Cash Flow Growth (YoY)
20.19%-21.33%10.94%-20.05%21.45%36.14%122.80%82.99%-20.32%22.18%-13.16%16.78%105.53%17.51%-5.29%-18.04%-22.17%45.14%-18.66%605.57%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Capital Expenditures
-88.76-101.15-72.19-55.76-60.84-59.48-68.69-52.76-57.68-51.24-60.29-66.33-51.64-47.04-43.26-27.65-25.87-27.23-32.37-30.59
Cash Acquisitions
-----------0.01--13.04------
Investing Cash Flow
-88.76-101.15-72.19-55.76-60.84-59.48-68.69-52.76-57.68-51.24-60.29-66.32-51.64-60.09-43.26-27.65-25.87-27.23-32.37-30.59

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Long-Term Debt Issued
-----------------62.5--
Total Debt Issued
-----------------62.5--
Long-Term Debt Repaid
--0.23----0.33----0.25----25.22----62.68--
Total Debt Repaid
-0.08-0.23-0.22-0.15-0.32-0.33-0.31-0.3-125.29-0.25-25.26-25.27-50.26-25.22-0.22-0.22-0.21-62.68-0.18-0.17
Net Debt Issued (Repaid)
-0.08-0.23-0.22-0.15-0.32-0.33-0.31-0.3-125.29-0.25-25.26-25.27-50.26-25.22-0.22-0.22-0.21-0.18-0.18-0.17
Issuance of Common Stock
1.02-0.920.461.22-0.161.460.982.282.611.611.755.490.971.360.162.560.250.67
Repurchase of Common Stock
-74.17-140-130-49.7-75.55-218.76-100.54-25.21-44.49-60-23.08-32.07-50-98.35-44.89-44.02-65.36-45.72-50.86-50
Other Financing Activities
---1.62---------------3.37--
Financing Cash Flow
-73.24-140.23-130.93-49.39-74.65-219.09-100.69-24.04-168.8-57.97-45.73-55.73-98.51-118.08-44.14-42.87-65.41-46.71-50.79-49.5

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Net Cash Flow
-28.29-6.09-64.5961.98-24.2420.52-44.51132.25-134.88110.48-49.98-7.81-35.191.65-22.8627.3-35.3579.09-15.0139.26

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
44.95134.1466.34111.3750.41239.6156.18156.2933.92168.45-4.2547.9163.32132.7821.2870.1830.06125.835.7788.77
Free Cash Flow Growth (YoY)
-10.82%-44.02%18.10%-28.74%48.63%42.24%-226.22%-46.44%26.87%--31.73%110.63%5.54%-40.52%-20.94%-38.71%41.62%-37.98%-
Free Cash Flow Margin
1.93%5.76%3.09%5.06%2.27%10.71%2.81%8.03%1.79%8.94%-0.25%2.80%3.74%7.66%1.35%4.41%1.88%7.66%2.40%5.88%
Free Cash Flow Per Share
0.481.400.681.130.512.400.561.550.341.65-0.040.470.611.270.200.650.271.130.320.77
Levered Free Cash Flow
31.84115.38119.46132.0372.94211.77109.81171.8552.96167.919.0572.4294.16123.5262.0596.8245.71128.6663.96106.84
Unlevered Free Cash Flow
32.19115.75118.94132.673.3212.13109.4172.2254.23169.539.9974.3496.49125.9462.1398.0447.37130.5665.18108.66

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Cash Interest Paid
0.430.460.520.5-0.810.40.421.782.412.0433.883.642.722.72.673.042.722.58
Cash Income Tax Paid
67.551.038.6428.8582.69-0.130.9427.743.74-0.1532.0621.3843.25-0.0527.7519.4146.3-0.0517.1116.71
Change in Working Capital
-91.87-24.73-51.8-34.16-104.0534.77-46.5838.38-77.1230.73-76.63-15.14-19.396.73-56.89-32.16-70.47-3.27-34.79-6.21
SEC Filings: 10-K · 10-Q