Sprouts Farmers Market, Inc. (SFM)
NASDAQ: SFM · Real-Time Price · USD
52.35
-2.05 (-3.77%)
Nov 5, 2026, 10:53 AM EST - Market open
Sprouts Farmers Market Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
| 2,305 | 2,326 | 2,329 | 2,149 | 2,200 | 2,221 | 2,236 | 1,996 | 1,946 | 1,894 | 1,884 | 1,699 | 1,713 | 1,692 | 1,733 | 1,577 | 1,591 | 1,595 | 1,641 | 1,493 | |
Revenue Growth (YoY) | 4.74% | 4.74% | 4.15% | 7.64% | 13.09% | 17.27% | 18.72% | 17.53% | 13.57% | 11.89% | 8.68% | 7.74% | 7.68% | 6.07% | 5.62% | 5.61% | 5.39% | 4.83% | 4.17% | -6.81% |
Cost of Revenue | 1,424 | 1,425 | 1,412 | 1,312 | 1,349 | 1,358 | 1,350 | 1,216 | 1,205 | 1,175 | 1,161 | 1,060 | 1,088 | 1,066 | 1,083 | 991.35 | 1,007 | 1,015 | 1,029 | 948.97 |
Gross Profit | 880.79 | 900.65 | 917.28 | 837.18 | 851.05 | 862.6 | 886.36 | 780.19 | 740.92 | 718.37 | 722.31 | 638.57 | 625.43 | 625.97 | 650.06 | 585.21 | 583.65 | 580.36 | 611.75 | 543.83 |
Selling, General & Admin | 683.26 | 682.63 | 658.78 | 673.81 | 653.33 | 645.13 | 623.23 | 635.18 | 580.33 | 556.37 | 539.77 | 531.68 | 502.8 | 497.97 | 486.2 | 485.2 | 460.83 | 462.11 | 459.91 | 459.31 |
Other Operating Expenses | -0.17 | 0.76 | 1.16 | 0.9 | 1.46 | 1.51 | 1.71 | -24.28 | 3.73 | 3.19 | 2.04 | 2.7 | 3.18 | 2.43 | 0.43 | -0.08 | 2.16 | 0.49 | 0.38 | -1.85 |
Operating Expenses | 728.01 | 726.47 | 701.97 | 714.1 | 693.65 | 683.24 | 660.03 | 645.52 | 618.47 | 591.05 | 574.05 | 566.43 | 537.78 | 532.46 | 516.7 | 515.27 | 493.31 | 493.85 | 492.11 | 487.68 |
Operating Income | 152.79 | 174.17 | 215.31 | 123.07 | 157.4 | 179.36 | 226.33 | 134.67 | 122.45 | 127.32 | 148.27 | 72.14 | 87.66 | 93.52 | 133.37 | 69.94 | 90.34 | 86.51 | 119.64 | 56.15 |
Interest Expense | -1.71 | -0.57 | -0.59 | -0.59 | -0.91 | -0.58 | -0.58 | -0.58 | -0.58 | -2.02 | -2.59 | -2.73 | -3.07 | -3.72 | -3.88 | -1.4 | -1.95 | -2.66 | -3.04 | -2.84 |
Interest & Investment Income | 0.29 | 0.5 | 0.72 | 1.17 | 1.6 | 1.01 | 1.5 | 2.4 | 1.65 | 2.16 | 1.77 | 2.3 | 1.38 | 1.58 | 1.66 | - | - | - | - | - |
EBT Excluding Unusual Items | 151.37 | 174.11 | 215.44 | 123.65 | 158.09 | 179.79 | 227.26 | 136.49 | 123.51 | 127.46 | 147.45 | 71.71 | 85.96 | 91.38 | 131.15 | 68.54 | 88.39 | 83.85 | 116.6 | 53.3 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | -27.8 | - | - | - | -33.7 | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | - | - | - | - | - | -0.41 | - | - | - | 31 | - | -1.9 | -31.85 | -8.07 | - | - | - | -4.76 |
Pretax Income | 151.37 | 174.11 | 215.44 | 123.65 | 158.09 | 179.79 | 227.26 | 108.28 | 123.51 | 127.46 | 147.45 | 69.01 | 85.96 | 89.48 | 99.3 | 60.47 | 88.39 | 83.85 | 116.6 | 48.54 |
Income Tax Expense | 37.95 | 44.91 | 51.71 | 33.83 | 37.97 | 46.08 | 47.23 | 28.68 | 31.9 | 32.17 | 33.35 | 18.96 | 20.64 | 22.14 | 23.14 | 15.35 | 22.65 | 21.86 | 28.3 | 12.31 |
Net Income | 113.42 | 129.2 | 163.72 | 89.83 | 120.12 | 133.7 | 180.03 | 79.6 | 91.61 | 95.29 | 114.1 | 50.05 | 65.31 | 67.33 | 76.16 | 45.12 | 65.74 | 62 | 88.31 | 36.23 |
Net Income to Common | 113.42 | 129.2 | 163.72 | 89.83 | 120.12 | 133.7 | 180.03 | 79.6 | 91.61 | 95.29 | 114.1 | 50.05 | 65.31 | 67.33 | 76.16 | 45.12 | 65.74 | 62 | 88.31 | 36.23 |
Net Income Growth (YoY) | -5.57% | -3.37% | -9.05% | 12.84% | 31.12% | 40.31% | 57.78% | 59.05% | 40.26% | 41.52% | 49.82% | 10.92% | -0.65% | 8.61% | -13.76% | 24.55% | 2.93% | 1.61% | 6.33% | -47.03% |
Shares Outstanding (Basic) | 93 | 94 | 95 | 97 | 98 | 98 | 99 | 100 | 100 | 100 | 101 | 101 | 102 | 103 | 104 | 106 | 107 | 109 | 111 | 112 |
Shares Outstanding (Diluted) | 94 | 94 | 96 | 98 | 99 | 99 | 100 | 101 | 101 | 101 | 102 | 102 | 103 | 104 | 105 | 107 | 108 | 110 | 112 | 113 |
Shares Change (YoY) | -5.12% | -4.42% | -4.15% | -3.45% | -2.29% | -2.39% | -2.26% | -1.16% | -1.63% | -2.24% | -2.72% | -4.33% | -4.99% | -5.57% | -6.22% | -5.28% | -5.85% | -6.97% | -5.71% | -4.67% |
EPS (Basic) | 1.22 | 1.37 | 1.73 | 0.93 | 1.23 | 1.37 | 1.83 | 0.80 | 0.91 | 0.95 | 1.13 | 0.49 | 0.64 | 0.65 | 0.73 | 0.43 | 0.61 | 0.57 | 0.80 | 0.32 |
EPS (Diluted) | 1.21 | 1.37 | 1.71 | 0.92 | 1.22 | 1.35 | 1.81 | 0.78 | 0.91 | 0.94 | 1.12 | 0.49 | 0.64 | 0.65 | 0.73 | 0.42 | 0.61 | 0.57 | 0.79 | 0.32 |
EPS Growth (YoY) | -0.82% | 1.48% | -5.53% | 18.44% | 34.07% | 43.62% | 61.61% | 59.72% | 42.19% | 44.62% | 53.42% | 17.62% | 4.92% | 14.35% | -7.60% | 29.29% | 9.07% | 9.31% | 12.86% | -44.61% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 |
Free Cash Flow | 91.83 | 44.95 | 134.14 | 66.34 | 111.37 | 50.41 | 239.61 | 56.18 | 156.29 | 33.92 | 168.45 | -4.25 | 47.91 | 63.32 | 132.78 | 21.28 | 70.18 | 30.06 | 125.8 | 35.77 |
Free Cash Flow Per Share | 0.98 | 0.48 | 1.40 | 0.68 | 1.13 | 0.51 | 2.40 | 0.56 | 1.55 | 0.34 | 1.65 | -0.04 | 0.47 | 0.61 | 1.27 | 0.20 | 0.65 | 0.27 | 1.13 | 0.32 |
Gross Margin | 38.22% | 38.72% | 39.38% | 38.96% | 38.68% | 38.84% | 39.63% | 39.08% | 38.08% | 37.94% | 38.34% | 37.59% | 36.50% | 36.99% | 37.50% | 37.12% | 36.68% | 36.38% | 37.28% | 36.43% |
Operating Margin | 6.63% | 7.49% | 9.24% | 5.73% | 7.15% | 8.08% | 10.12% | 6.75% | 6.29% | 6.72% | 7.87% | 4.25% | 5.12% | 5.53% | 7.69% | 4.44% | 5.68% | 5.42% | 7.29% | 3.76% |
Profit Margin | 4.92% | 5.56% | 7.03% | 4.18% | 5.46% | 6.02% | 8.05% | 3.99% | 4.71% | 5.03% | 6.06% | 2.95% | 3.81% | 3.98% | 4.39% | 2.86% | 4.13% | 3.89% | 5.38% | 2.43% |
Free Cash Flow Margin | 3.98% | 1.93% | 5.76% | 3.09% | 5.06% | 2.27% | 10.71% | 2.81% | 8.03% | 1.79% | 8.94% | -0.25% | 2.80% | 3.74% | 7.66% | 1.35% | 4.41% | 1.88% | 7.66% | 2.40% |
EBITDA | 200.51 | 219.85 | 259.58 | 164.79 | 198.14 | 217.8 | 263.15 | 170.95 | 158.58 | 160.55 | 182.79 | 106.29 | 121.31 | 126.72 | 164.28 | 100.95 | 121.54 | 118.65 | 152.36 | 87.26 |
EBITDA Margin | 8.70% | 9.45% | 11.14% | 7.67% | 9.00% | 9.81% | 11.77% | 8.56% | 8.15% | 8.48% | 9.70% | 6.26% | 7.08% | 7.49% | 9.48% | 6.40% | 7.64% | 7.44% | 9.28% | 5.85% |
D&A For EBITDA | 47.72 | 45.68 | 44.28 | 41.72 | 40.74 | 38.44 | 36.82 | 36.28 | 36.13 | 33.23 | 34.52 | 34.14 | 33.66 | 33.2 | 30.91 | 31.01 | 31.2 | 32.14 | 32.72 | 31.12 |
EBIT | 152.79 | 174.17 | 215.31 | 123.07 | 157.4 | 179.36 | 226.33 | 134.67 | 122.45 | 127.32 | 148.27 | 72.14 | 87.66 | 93.52 | 133.37 | 69.94 | 90.34 | 86.51 | 119.64 | 56.15 |
EBIT Margin | 6.63% | 7.49% | 9.24% | 5.73% | 7.15% | 8.08% | 10.12% | 6.75% | 6.29% | 6.72% | 7.87% | 4.25% | 5.12% | 5.53% | 7.69% | 4.44% | 5.68% | 5.42% | 7.29% | 3.76% |
Effective Tax Rate | 25.07% | 25.80% | 24.00% | 27.36% | 24.02% | 25.63% | 20.78% | 26.49% | 25.83% | 25.24% | 22.62% | 27.47% | 24.02% | 24.75% | 23.30% | 25.39% | 25.62% | 26.06% | 24.27% | 25.36% |