Super Group (SGHC) Limited (SGHC)
NYSE: SGHC · Real-Time Price · USD
13.99
-0.18 (-1.27%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Super Group (SGHC) Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,431 | 2,231 | 1,835 | 1,555 | 1,381 | 1,502 | |
Revenue Growth | 8.97% | 21.58% | 18.01% | 12.60% | -8.05% | 35.22% |
Cost of Revenue | 1,647 | 1,565 | 1,374 | 1,231 | 680.28 | 621.19 |
Gross Profit | 784 | 666 | 461 | 324 | 700.73 | 880.76 |
Selling, General & Admin | 184 | 176 | 175 | 159 | 520.3 | 560.71 |
Other Operating Expenses | -10 | -9 | -7 | -7 | -5.87 | -9.15 |
Operating Expenses | 258 | 241 | 252 | 241 | 585.75 | 646.6 |
Operating Income | 526 | 425 | 209 | 83 | 114.98 | 234.16 |
Interest Expense | -19 | -11 | -7 | -3 | -1.44 | -7.24 |
Interest & Investment Income | 12 | 11 | 11 | 10 | 2.37 | 1.49 |
Earnings From Equity Investments | -3 | -1 | 1 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -26.77 | - |
Other Non Operating Income (Expenses) | - | - | -14 | -31 | 48.05 | 18 |
EBT Excluding Unusual Items | 516 | 424 | 200 | 59 | 137.2 | 246.41 |
Merger & Restructuring Charges | - | - | - | - | -24.55 | -8.08 |
Impairment of Goodwill | -18 | -18 | -8 | -39 | - | - |
Gain (Loss) on Sale of Assets | - | - | 44 | - | - | - |
Asset Writedown | 14 | -50 | -32 | - | - | - |
Other Unusual Items | 5 | - | - | - | 118.74 | 18.59 |
Pretax Income | 517 | 356 | 204 | 20 | 231.39 | 256.92 |
Income Tax Expense | 147 | 138 | 81 | 28 | 36.59 | -11.34 |
Earnings From Continuing Operations | 370 | 218 | 123 | -8 | 194.79 | 268.26 |
Minority Interest in Earnings | -4 | -1 | - | -2 | -0.89 | - |
Net Income | 366 | 217 | 123 | -10 | 193.91 | 268.26 |
Net Income to Common | 366 | 217 | 123 | -10 | 193.91 | 268.26 |
Net Income Growth | 154.48% | 76.42% | - | - | -27.72% | 46.97% |
Shares Outstanding (Basic) | 506 | 505 | 502 | 498 | 490 | 472 |
Shares Outstanding (Diluted) | 509 | 508 | 504 | 498 | 490 | 472 |
Shares Change | 0.80% | 0.82% | 1.09% | 1.68% | 3.78% | 1.99% |
EPS (Basic) | 0.72 | 0.43 | 0.25 | -0.02 | 0.40 | 0.57 |
EPS (Diluted) | 0.72 | 0.43 | 0.24 | -0.02 | 0.40 | 0.57 |
EPS Growth | 151.95% | 75.68% | - | - | -30.35% | 45.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 417 | 319 | 293 | 134 | 171.56 | 235.08 |
Free Cash Flow Per Share | 0.82 | 0.63 | 0.58 | 0.27 | 0.35 | 0.50 |
Dividend Per Share | 0.170 | 0.170 | 0.140 | - | - | - |
Dividend Growth | 10.16% | 21.43% | - | - | - | - |
Gross Margin | 32.25% | 29.85% | 25.12% | 20.84% | 50.74% | 58.64% |
Operating Margin | 21.64% | 19.05% | 11.39% | 5.34% | 8.33% | 15.59% |
Profit Margin | 15.06% | 9.73% | 6.70% | -0.64% | 14.04% | 17.86% |
Free Cash Flow Margin | 17.15% | 14.30% | 15.97% | 8.62% | 12.42% | 15.65% |
EBITDA | 579 | 449 | 261 | 165 | 179.84 | 325.96 |
EBITDA Margin | 23.82% | 20.13% | 14.22% | 10.61% | 13.02% | 21.70% |
D&A For EBITDA | 53 | 24 | 52 | 82 | 64.85 | 91.8 |
EBIT | 526 | 425 | 209 | 83 | 114.98 | 234.16 |
EBIT Margin | 21.64% | 19.05% | 11.39% | 5.34% | 8.33% | 15.59% |
Effective Tax Rate | 28.43% | 38.76% | 39.71% | 140.00% | 15.82% | - |