| 47.58 | -34.13 | -58.54 | -297.5 | 124.86 | |
Depreciation & Amortization | 12.46 | 16.1 | 19.98 | 18.42 | 12.24 | |
| 13.34 | 15.34 | 17.29 | 11.76 | 9.81 | |
Loss (Gain) From Sale of Assets | 0.24 | 0.54 | 0.75 | 1.46 | 0.69 | |
Asset Writedown & Restructuring Costs | 4.21 | - | 17.33 | 47.74 | - | |
| 18.36 | 13.82 | 11.31 | 7.05 | 5.17 | |
Provision & Write-off of Bad Debts | 4.2 | - | - | - | - | |
Other Operating Activities | -39.74 | 23.09 | 5.02 | -88.65 | 38.32 | |
Change in Accounts Receivable | -75.07 | -35.62 | -26.69 | -18.48 | -352.93 | |
Change in Accounts Payable | 19.23 | 7.35 | -3.65 | -4.46 | 19.73 | |
Change in Other Net Operating Assets | -16.48 | 8.76 | -2.18 | -15.66 | 26.68 | |
| -11.67 | 15.24 | -19.38 | -338.31 | -115.44 | |
| -2.19 | -3.38 | -1.45 | -24.8 | -14.91 | |
Sale of Property, Plant & Equipment | - | 0.25 | - | - | - | |
| - | -3.43 | - | -6.93 | -41.03 | |
Sale (Purchase) of Intangibles | -9.12 | -8.28 | -7.68 | -9.85 | -8.08 | |
| - | - | - | -1 | - | |
| -11.31 | -14.85 | -9.13 | -42.58 | -64.02 | |
| 166.9 | - | - | 50 | - | |
| 99.1 | - | - | 242 | 228.75 | |
| 266 | - | - | 292 | 228.75 | |
| -166.9 | - | - | -50 | - | |
| -405.11 | -39.03 | -17.99 | -3.77 | -84.37 | |
| -572.01 | -39.03 | -17.99 | -53.77 | -84.37 | |
| -306.01 | -39.03 | -17.99 | 238.23 | 144.38 | |
| 0.1 | 0.08 | 1.19 | 3.18 | 1.89 | |
Repurchase of Common Stock | -5.03 | -0.37 | -0.04 | -0.15 | -10.36 | |
Other Financing Activities | -9.56 | -1.53 | -12.5 | -5.83 | -38.87 | |
| 17.36 | -40.86 | -29.34 | 235.43 | 97.04 | |
| -5.62 | -40.47 | -57.84 | -145.46 | -82.42 | |
| -13.86 | 11.85 | -20.82 | -363.11 | -130.35 | |
| -0.91% | 0.90% | -2.08% | -47.52% | -14.02% | |
| -0.08 | 0.07 | -0.13 | -2.21 | -0.79 | |
| 3.16 | 0.59 | 0.31 | 0.17 | 0.21 | |
| 20.51 | 34.52 | -14.02 | -275.68 | 108.51 | |
| 64.78 | 88.18 | 26.97 | -253.89 | 120.92 | |
Change in Working Capital | -72.31 | -19.51 | -32.52 | -38.6 | -306.53 | |