TDS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,228	1,297	1,355	5,413	5,329
Revenue Growth (YoY)	-5.30%	-4.29%	-74.97%	1.58%	1.99%
Cost of Revenue	503.26	590.26	688.72	2,565	2,472
Gross Profit	724.95	706.72	666.39	2,848	2,857
Selling, General & Admin	435.06	486.7	488.84	1,768	1,677
Depreciation & Amortization Expenses	351.89	325.7	310.07	929	895
Other Operating Expenses	1.69	59.31	539.51	29	24
Total Operating Expenses	788.64	871.7	1,338	2,726	2,596
Operating Income	-97.39	-191.26	-682.57	122	261
Interest Income	285.44	190.82	179.42	176	193
Interest Expense	-112.67	-108.58	-62.18	-174	-232
Other Non-Operating Income (Expense)	82.61	5.62	1.84	1	-1
Total Non-Operating Income (Expense)	255.38	87.87	119.09	3	-40
Pretax Income	88.96	-103.39	-563.48	125	221
Provision for Income Taxes	-62.18	-22.07	-15.8	53	33
Net Income	-75.46	-96.93	-569.23	-7	117
Minority Interest in Earnings	122.18	71.67	94.67	79	71
Net Income Attributable to Preferred Dividends	69.23	69.23	69.23	69	39
Earnings From Discontinued Operations	-254.54	99.31	110.8	-	-
Net Income to Common	-75.46	-96.93	-569.23	-7	117
Net Income Growth	-	-	-	-	-48.23%
Shares Outstanding (Basic)	115	114	113	114	115
Shares Outstanding (Diluted)	119	114	113	114	116
Shares Change (YoY)	4.26%	0.85%	-1.10%	-1.72%	0.87%
EPS (Basic)	-0.66	-0.85	-5.05	-0.13	1.03
EPS (Diluted)	-0.65	-0.85	-5.05	-0.13	1.00
EPS Growth	-	-	-	-	-48.19%
Shares Outstanding	113.78	114	113	112	115
EBIT	-97.39	-191.26	-682.57	122	261

Updated Feb 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q