TDS Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,507	4,737	3,884	2,074	1,191	2,311
Market Cap Growth	16.91%	21.97%	87.31%	74.06%	-48.45%	8.86%
Enterprise Value	4,396	7,106	10,460	8,602	7,317	7,571
Last Close Price	39.59	40.92	33.89	17.93	9.63	17.59
PE Ratio	23.75	-	-	-	-	19.75
Forward PE	119.50	87.36	-	-	-	17.87
PS Ratio	3.61	3.86	3.00	1.53	0.22	0.43
PB Ratio	1.17	0.90	0.66	0.35	0.18	0.34
P/TBV Ratio	2.16	2.43	6.85	-	-	192.60
P/FCF Ratio	-	23.76	4.98	4.16	-	-
P/OCF Ratio	9.55	8.03	3.39	1.82	1.03	2.10
EV/Sales Ratio	3.52	5.79	8.07	6.35	1.35	1.42
EV/EBITDA Ratio	13.65	24.51	47.54	48.44	6.78	6.42
EV/EBIT Ratio	-	-	-	-	48.46	26.57
EV/FCF Ratio	-	35.65	13.40	17.27	-	-
Debt / Equity Ratio	0.24	0.27	0.51	0.86	0.74	0.60
Debt / EBITDA Ratio	3.14	3.83	10.32	20.81	3.75	2.91
Debt / FCF Ratio	-	7.05	3.86	10.33	-	-
Net Debt / Equity Ratio	-0.02	0.12	0.45	0.82	0.68	0.54
Net Debt / EBITDA Ratio	-0.35	2.20	12.05	27.64	4.17	3.11
Net Debt / FCF Ratio	32.48	3.20	3.40	9.85	-750.67	-131.00
Asset Turnover	0.12	0.11	0.09	0.10	0.39	0.41
Inventory Turnover	5.43	124.05	5.57	2.89	11.50	14.89
Quick Ratio	3.31	1.99	0.43	1.11	1.06	1.44
Current Ratio	3.43	2.10	1.56	1.40	1.34	1.73
Return on Equity (ROE)	6.02%	2.71%	-1.37%	-8.68%	1.08%	3.04%
Return on Assets (ROA)	-0.18%	-0.35%	-0.48%	-0.58%	0.67%	1.37%
Return on Invested Capital (ROIC)	-0.57%	-0.86%	-1.09%	-1.20%	0.81%	2.54%
Return on Capital Employed (ROCE)	-0.40%	-0.80%	-0.80%	-1.00%	1.20%	2.30%
Earnings Yield	1.37%	-0.13%	-0.71%	-24.11%	5.20%	6.75%
FCF Yield	-0.08%	4.21%	20.09%	24.02%	-0.50%	-1.21%
Dividend Yield	0.40%	0.39%	0.92%	4.13%	7.48%	3.98%
Payout Ratio	32.03%	-	-	-	243.55%	76.28%
Buyback Yield / Dilution	-4.36%	-4.26%	-0.85%	1.10%	1.72%	-0.87%
Total Shareholder Return	-3.95%	-3.87%	0.06%	5.22%	9.20%	3.11%

SEC Filings: 10-K · 10-Q