| 1,367 | 765.95 | 363.61 | 236 | 360 | 367 |
Cash & Short-Term Investments | 1,367 | 765.95 | 363.61 | 236 | 360 | 367 |
| 292.70% | 110.65% | 54.07% | -34.44% | -1.91% | -74.37% |
| 63.43 | 68.74 | 57.14 | 992 | 1,069 | 1,058 |
| 39.45 | 42.54 | 43.9 | 86 | 171 | 277 |
| 102.88 | 111.27 | 101.04 | 1,078 | 1,240 | 1,335 |
| 3.75 | 4.06 | 4.05 | 208 | 268 | 178 |
| 46.85 | 42.18 | 1,226 | 138 | 160 | 164 |
| 1,520 | 923.47 | 1,695 | 1,660 | 2,028 | 2,044 |
Net Property, Plant & Equipment | 3,539 | 3,481 | 3,397 | 987 | 995 | 1,040 |
| 1,767 | 1,775 | 3,450 | 4,885 | 4,903 | 4,294 |
| - | - | - | - | 547 | 547 |
| 486.13 | 461.92 | 500.47 | 505 | 495 | 479 |
| 899.34 | 1,758 | 4,639 | 822 | 822 | 728 |
|
| 97.07 | 115.82 | 74.87 | 360 | 506 | 481 |
| 169.53 | 106.33 | 192.62 | 204 | 202 | 192 |
Current Portion of Long-Term Debt | 7.52 | 5.27 | 31.13 | 26 | 19 | 6 |
Current Portion of Leases | 26.3 | 26.18 | 27.53 | 147 | 146 | 141 |
| 84.17 | 125.14 | 46.99 | 277 | 285 | 236 |
Other Current Liabilities | 59.1 | 61.56 | 716.56 | 170 | 356 | 124 |
Total Current Liabilities | 443.68 | 440.31 | 1,090 | 1,184 | 1,514 | 1,180 |
| 672.7 | 823.36 | 2,416 | 4,080 | 3,731 | 2,928 |
| 548.42 | 549.62 | 540.9 | 890 | 908 | 960 |
Other Long-Term Liabilities | 1,284 | 1,318 | 3,752 | 1,759 | 1,782 | 1,680 |
Total Long-Term Liabilities | 2,505 | 2,691 | 6,709 | 6,729 | 6,421 | 5,568 |
|
| 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 |
| 1.33 | 1.33 | 1.33 | 1 | 1 | 1 |
| -471.23 | -473.07 | -425.34 | -465 | -481 | -461 |
Additional Paid-in Capital | 2,486 | 2,484 | 2,574 | 2,558 | 2,551 | 2,496 |
Accumulated Other Comprehensive Income | 21.1 | 21.51 | 18.24 | 11 | 5 | 5 |
| 1,814 | 1,694 | 1,849 | 2,023 | 2,699 | 2,812 |
Total Common Shareholders' Equity | 4,924 | 4,802 | 5,091 | 5,202 | 5,849 | 5,927 |
| 338.62 | 465.75 | 776.77 | 794 | 754 | 807 |
| 5,263 | 5,267 | 5,868 | 5,996 | 6,603 | 6,734 |
Total Liabilities & Equity | 8,211 | 8,398 | 13,682 | 13,921 | 14,550 | 13,493 |