TryHard Holdings Limited (THH)

NASDAQ: THH · Real-Time Price · USD

1.305

-0.005 (-0.38%)

At close: Oct 21, 2026, 4:00 PM EDT

1.276

-0.029 (-2.25%)

Pre-market: Oct 22, 2026, 8:11 AM EDT

TryHard Holdings Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	3,547	3,539	3,461	3,012
Revenue Growth	10.66%	2.24%	14.93%	-
Cost of Revenue	3,135	2,869	2,708	2,457
Gross Profit	412.34	670.05	752.83	555.05
Selling, General & Admin	1,077	744.1	604.6	491.84
Other Operating Expenses	-98.52	15.6	-4.21	-2.38
Operating Expenses	978.58	759.7	600.39	489.45
Operating Income	-566.24	-89.66	152.44	65.59
Interest Expense	-22.39	-21.96	-21.46	-21
Interest & Investment Income	0.18	0.18	-	-
Earnings From Equity Investments	21.89	13.96	-1.06	-
Currency Exchange Gain (Loss)	-	-	-0.56	-2.68
Other Non Operating Income (Expenses)	-0	-0	-0.14	-0.14
EBT Excluding Unusual Items	-566.56	-97.48	129.22	41.77
Gain (Loss) on Sale of Assets	-33.95	-33.95	92.76	-13.28
Asset Writedown	170.41	170.41	8.21	12.36
Other Unusual Items	10.24	10.24	1.41	10.37
Pretax Income	-34.2	49.23	231.6	51.22
Income Tax Expense	4.32	34.11	94.19	18.27
Net Income	-38.52	15.11	137.41	32.95
Net Income to Common	-38.52	15.11	137.41	32.95
Net Income Growth	-	-89.00%	316.99%	-
Shares Outstanding (Basic)	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5
Shares Change	0.86%	-	-	-
EPS (Basic)	-7.53	2.98	27.08	6.49
EPS (Diluted)	-7.53	2.98	27.08	6.49
EPS Growth	-	-89.00%	316.99%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	-	-243.56	44.43	220.54
Free Cash Flow Per Share	-	-47.99	8.75	43.46
Gross Margin	11.62%	18.93%	21.75%	18.43%
Operating Margin	-15.96%	-2.53%	4.40%	2.18%
Profit Margin	-1.09%	0.43%	3.97%	1.09%
Free Cash Flow Margin	-	-6.88%	1.28%	7.32%
EBITDA	-494.97	-19.9	219.05	121.77
EBITDA Margin	-13.95%	-0.56%	6.33%	4.04%
D&A For EBITDA	71.27	69.75	66.61	56.18
EBIT	-566.24	-89.66	152.44	65.59
EBIT Margin	-15.96%	-2.53%	4.40%	2.18%
Effective Tax Rate	-	69.30%	40.67%	35.66%
Revenue as Reported	3,547	3,539	3,461	3,012

SEC Filings: 10-K · 10-Q