Skip to main content
logo
T-Mobile US, Inc. (TMUS)
NASDAQ: TMUS · Real-Time Price · USD
162.01
+1.42 (0.88%)
At close: Nov 6, 2026, 4:00 PM EST
161.40
-0.61 (-0.38%)
After-hours: Nov 6, 2026, 7:59 PM EST

T-Mobile US Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Operating Revenue
23,30422,50722,82724,06621,70620,87720,62921,62719,93219,53519,34720,21718,99018,90719,26519,96919,21619,44619,82220,469
Other Revenue
280284280268251255257245230237247261262289367304261255298316
Revenue
23,58422,79123,10724,33421,95721,13220,88621,87220,16219,77219,59420,47819,25219,19619,63220,27319,47719,70120,12020,785
Revenue Growth (YoY)
7.41%7.85%10.63%11.26%8.90%6.88%6.59%6.81%4.73%3.00%-0.19%1.01%-1.16%-2.56%-2.43%-2.46%-0.75%-1.25%1.83%2.18%
Cost of Revenue
8,3897,9148,11310,0367,7177,3767,4008,6057,0296,7616,9808,2536,8786,8267,4508,3257,6247,7488,3159,447
Gross Profit
15,19514,87714,99414,29814,24013,75613,48613,26713,13313,01112,61412,22512,37412,37012,18211,94811,85311,95311,80511,338
Selling, General & Admin
5,9155,7195,9186,1705,9515,3645,4745,3715,1705,1425,1385,1254,9685,1745,3095,3064,9115,6085,0015,165
Operating Expenses
9,3599,1299,4469,8299,3598,5108,6728,5208,3218,3908,5098,4438,1558,2848,5128,5688,2249,0998,5869,037
Operating Income
5,8365,7485,5484,4694,8815,2464,8144,7474,8124,6214,1053,7824,2194,0863,6703,3803,6292,8543,2192,301
Interest Expense
-1,031-1,055-1,031-1,012-924-922-916-841-836-854-880-849-790-861-835-822-827-851-864-821
Currency Exchange Gain (Loss)
2876183-725-461-218156-847----------
Other Non Operating Income (Expenses)
-118-183-315-92-103450172-19791-1520-584169-4-3-21-11-8
EBT Excluding Unusual Items
4,7154,5864,3853,3583,8794,3133,8523,8653,9833,7593,2452,8753,4703,2312,8442,5542,7991,9822,3441,472
Merger & Restructuring Charges
-175-258-1,051-723-73-33-14-131-169-107-239-623-276-358-592-1,296-1,668-1,413-1,243
Gain (Loss) on Sale of Assets
--------------1742-16-1,071---
Asset Writedown
-----278-------------477--
Legal Settlements
-----------7--43-19----
Pretax Income
4,5404,3283,3342,6353,5284,2803,8383,8393,9673,7683,1382,6432,8472,9382,5711,927451-163931229
Income Tax Expense
1,0851,0898305328141,058885858908843764629705717631450-57-55218-193
Earnings From Continuing Operations
3,4553,2392,5042,1032,7143,2222,9532,9813,0592,9252,3742,0142,1422,2211,9401,477508-108713422
Net Income
3,4553,2392,5042,1032,7143,2222,9532,9813,0592,9252,3742,0142,1422,2211,9401,477508-108713422
Net Income to Common
3,4553,2392,5042,1032,7143,2222,9532,9813,0592,9252,3742,0142,1422,2211,9401,477508-108713422
Net Income Growth (YoY)
27.30%0.53%-15.20%-29.45%-11.28%10.15%24.39%48.01%42.81%31.70%22.37%36.36%321.65%-172.09%250.00%-26.48%--23.58%-43.73%
Shares Outstanding (Basic)
1,0711,0821,1001,1151,1241,1331,1411,1551,1671,1701,1851,1571,1711,1931,2201,2411,2541,2541,2511,249
Shares Outstanding (Diluted)
1,0721,0821,1021,1171,1271,1351,1451,1591,1711,1721,1891,2051,1741,1961,2251,2471,2591,2541,2551,254
Shares Change (YoY)
-4.88%-4.62%-3.72%-3.60%-3.76%-3.21%-3.74%-3.81%-0.32%-1.93%-2.90%-3.36%-6.74%-4.66%-2.45%-0.59%0.44%0.02%0.21%0.22%
EPS (Basic)
3.232.992.281.892.422.842.592.582.622.502.001.741.831.861.591.190.41-0.090.570.34
EPS (Diluted)
3.222.992.271.882.412.842.582.562.612.492.001.671.821.861.581.190.40-0.090.570.34
EPS Growth (YoY)
33.61%5.28%-12.02%-26.59%-7.66%14.06%29.00%53.34%43.41%33.87%26.58%40.97%355.00%-177.19%251.14%-27.27%--22.97%-42.83%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Free Cash Flow
5,0714,7974,5994,1854,8184,5964,3963,3374,1783,4812,4573,2722,8701,5661,05095375763746471
Free Cash Flow Per Share
4.734.434.173.754.284.053.842.883.572.972.072.712.441.310.860.760.600.510.370.06
Dividend Per Share
1.1701.0201.0201.0201.0200.8800.8800.8800.8800.6500.6500.6500.650-------
Dividend Growth (YoY)
14.71%15.91%15.91%15.91%15.91%35.38%35.38%35.38%35.38%-----------
Gross Margin
64.43%65.28%64.89%58.76%64.85%65.10%64.57%60.66%65.14%65.81%64.38%59.70%64.27%64.44%62.05%58.94%60.86%60.67%58.67%54.55%
Operating Margin
24.75%25.22%24.01%18.37%22.23%24.82%23.05%21.70%23.87%23.37%20.95%18.47%21.92%21.29%18.69%16.67%18.63%14.49%16.00%11.07%
Profit Margin
14.65%14.21%10.84%8.64%12.36%15.25%14.14%13.63%15.17%14.79%12.12%9.84%11.13%11.57%9.88%7.29%2.61%-0.55%3.54%2.03%
Free Cash Flow Margin
21.50%21.05%19.90%17.20%21.94%21.75%21.05%15.26%20.72%17.61%12.54%15.98%14.91%8.16%5.35%4.70%3.89%3.23%2.31%0.34%
EBITDA
9,2809,1589,0768,1288,2898,3928,0127,8967,9637,8697,4767,1007,4067,1966,8736,6426,9426,3456,8046,173
EBITDA Margin
39.35%40.18%39.28%33.40%37.75%39.71%38.36%36.10%39.50%39.80%38.16%34.67%38.47%37.49%35.01%32.76%35.64%32.21%33.82%29.70%
D&A For EBITDA
3,4443,4103,5283,6593,4083,1463,1983,1493,1513,2483,3713,3183,1873,1103,2033,2623,3133,4913,5853,872
EBIT
5,8365,7485,5484,4694,8815,2464,8144,7474,8124,6214,1053,7824,2194,0863,6703,3803,6292,8543,2192,301
EBIT Margin
24.75%25.22%24.01%18.37%22.23%24.82%23.05%21.70%23.87%23.37%20.95%18.47%21.92%21.29%18.69%16.67%18.63%14.49%16.00%11.07%
Effective Tax Rate
23.90%25.16%24.89%20.19%23.07%24.72%23.06%22.35%22.89%22.37%24.35%23.80%24.76%24.40%24.54%23.35%--23.42%-
Revenue as Reported
23,58422,79123,10724,33421,95721,13220,88621,87220,16219,77219,59420,47819,25219,19619,63220,27319,47719,70120,12020,785
Advertising Expenses
956926--906864--754741----------
SEC Filings: 10-K · 10-Q