T-Mobile US, Inc. (TMUS)
NASDAQ: TMUS · Real-Time Price · USD
162.01
+1.42 (0.88%)
At close: Nov 6, 2026, 4:00 PM EST
161.40
-0.61 (-0.38%)
After-hours: Nov 6, 2026, 7:59 PM EST
T-Mobile US Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Quarter | Current | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 171,613 | 174,931 | 181,518 | 231,424 | 227,102 | 269,403 | 270,531 | 304,515 | 256,154 | 240,778 | 207,033 | 193,721 | 185,418 | 164,763 | 166,665 | 176,615 | 174,182 | 168,255 | 168,657 | 160,346 | 144,865 | |
Market Cap Growth (YoY) | -25.06% | -35.07% | -32.90% | -24.00% | -11.34% | 11.89% | 30.67% | 57.19% | 38.15% | 46.14% | 24.22% | 9.69% | 6.45% | -2.08% | -1.18% | 10.15% | 20.24% | 5.53% | -6.60% | 2.98% | -13.45% |
Enterprise Value | 284,981 | 292,533 | 300,132 | 349,472 | 345,122 | 377,825 | 380,220 | 414,064 | 363,510 | 349,429 | 317,243 | 302,966 | 294,999 | 275,100 | 277,161 | 284,620 | 281,911 | 277,453 | 279,331 | 262,532 | 248,489 |
Last Close Price | 162.01 | 163.08 | 166.77 | 207.70 | 199.82 | 234.43 | 232.51 | 259.32 | 213.90 | 199.25 | 169.56 | 156.49 | 153.11 | 133.16 | 132.07 | 137.71 | 133.11 | 127.57 | 127.92 | 122.04 | 110.27 |
Price Ratios
Fiscal Quarter | Current | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.67 | 15.48 | 17.19 | 21.95 | 20.66 | 22.70 | 22.15 | 25.55 | 22.59 | 23.21 | 21.90 | 22.14 | 22.29 | 21.18 | 27.12 | 46.27 | 67.25 | 109.61 | - | 57.19 | 47.91 |
Forward PE | 11.84 | 12.97 | 14.89 | 18.46 | 18.98 | 20.61 | 21.47 | 25.07 | 20.97 | 20.32 | 18.49 | 17.92 | 17.24 | 15.78 | 17.80 | 19.84 | 22.37 | 29.01 | 35.56 | 54.61 | 41.70 |
PS Ratio | 1.83 | 1.87 | 1.97 | 2.56 | 2.57 | 3.14 | 3.22 | 3.68 | 3.15 | 3.01 | 2.62 | 2.47 | 2.36 | 2.10 | 2.12 | 2.23 | 2.19 | 2.10 | 2.10 | 1.99 | 1.81 |
PB Ratio | 3.06 | 3.11 | 3.23 | 4.14 | 3.84 | 4.46 | 4.43 | 4.98 | 4.15 | 3.75 | 3.31 | 3.12 | 2.87 | 2.55 | 2.54 | 2.64 | 2.50 | 2.40 | 2.41 | 2.29 | 2.10 |
P/FCF Ratio | 9.20 | 9.38 | 9.87 | 12.72 | 12.62 | 15.71 | 16.39 | 19.78 | 19.04 | 17.99 | 17.14 | 19.06 | 21.17 | 25.59 | 38.53 | 51.99 | 61.96 | 87.22 | 98.92 | 101.68 | 91.05 |
P/OCF Ratio | 5.98 | 6.09 | 6.30 | 8.17 | 8.13 | 10.04 | 10.60 | 12.66 | 11.49 | 11.15 | 9.97 | 9.89 | 9.99 | 9.14 | 9.73 | 10.40 | 10.38 | 10.89 | 11.61 | 11.37 | 10.41 |
PEG Ratio | 0.66 | 0.73 | 0.86 | 1.11 | 1.25 | 1.20 | 1.38 | 1.40 | 1.03 | 1.07 | 0.73 | 0.85 | 0.30 | 0.34 | 0.40 | 0.45 | 0.48 | 0.71 | 0.99 | 1.90 | 1.16 |
EV Ratios
Fiscal Quarter | Current | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.04 | 3.12 | 3.26 | 3.86 | 3.91 | 4.40 | 4.52 | 5.01 | 4.47 | 4.37 | 4.01 | 3.86 | 3.76 | 3.51 | 3.53 | 3.60 | 3.54 | 3.47 | 3.48 | 3.26 | 3.10 |
EV/EBITDA Ratio | 8.06 | 8.21 | 8.66 | 10.31 | 10.52 | 11.59 | 11.79 | 13.05 | 11.65 | 11.49 | 10.63 | 10.38 | 10.32 | 9.78 | 10.02 | 10.62 | 10.55 | 10.56 | 10.74 | 9.92 | 9.42 |
EV/EBIT Ratio | 13.37 | 13.54 | 14.54 | 17.35 | 17.78 | 19.19 | 19.38 | 21.80 | 19.88 | 20.18 | 18.97 | 18.71 | 18.72 | 17.92 | 18.77 | 21.03 | 21.55 | 23.12 | 25.60 | 24.36 | 24.86 |
EV/FCF Ratio | 15.28 | 15.68 | 16.31 | 19.20 | 19.18 | 22.03 | 23.03 | 26.90 | 27.02 | 26.10 | 26.26 | 29.81 | 33.68 | 42.72 | 64.07 | 83.79 | 100.29 | 143.83 | 163.83 | 166.48 | 156.18 |
Financial Efficiency
Fiscal Quarter | Current | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.11 | 2.11 | 2.14 | 2.19 | 2.09 | 2.01 | 1.94 | 1.99 | 1.86 | 1.82 | 1.84 | 1.88 | 1.77 | 1.77 | 1.78 | 1.72 | 1.62 | 1.63 | 1.60 | 1.63 | 1.58 |
Debt / EBITDA Ratio | 2.90 | 2.80 | 2.86 | 2.95 | 3.28 | 3.15 | 3.07 | 3.30 | 3.14 | 3.17 | 3.15 | 3.34 | 3.38 | 3.13 | 3.27 | 3.34 | 3.37 | 3.35 | 3.32 | 3.28 | 3.52 |
Debt / FCF Ratio | 6.38 | 6.38 | 6.55 | 6.71 | 6.87 | 7.08 | 7.19 | 7.91 | 8.55 | 8.75 | 9.53 | 11.50 | 13.06 | 17.80 | 27.04 | 33.86 | 40.22 | 59.42 | 65.89 | 72.24 | 68.63 |
Net Debt / Equity Ratio | 2.01 | 2.01 | 2.09 | 2.12 | 1.99 | 1.95 | 1.77 | 1.80 | 1.77 | 1.67 | 1.74 | 1.78 | 1.69 | 1.69 | 1.68 | 1.65 | 1.56 | 1.54 | 1.56 | 1.58 | 1.48 |
Net Debt / EBITDA Ratio | 3.21 | 3.18 | 3.39 | 3.50 | 3.60 | 3.62 | 3.36 | 3.46 | 3.51 | 3.53 | 3.64 | 3.78 | 3.82 | 3.90 | 3.99 | 4.12 | 4.06 | 4.10 | 4.20 | 4.18 | 3.89 |
Net Debt / FCF Ratio | 6.08 | 6.08 | 6.39 | 6.52 | 6.56 | 6.88 | 6.57 | 7.13 | 8.14 | 8.02 | 8.99 | 10.84 | 12.47 | 17.02 | 25.51 | 32.53 | 38.62 | 55.85 | 64.05 | 70.18 | 64.47 |
Asset Turnover | 0.44 | 0.44 | 0.43 | 0.42 | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 |
Inventory Turnover | 12.73 | 12.72 | 14.01 | 13.72 | 16.81 | 15.21 | 16.27 | 16.70 | 20.27 | 18.09 | 19.05 | 17.45 | 19.63 | 17.99 | 17.54 | 16.44 | 16.12 | 13.58 | 12.50 | 12.59 | 17.46 |
Quick Ratio | 0.68 | 0.68 | 0.59 | 0.70 | 0.67 | 0.57 | 0.89 | 0.90 | 0.72 | 0.86 | 0.66 | 0.75 | 0.71 | 0.67 | 0.67 | 0.60 | 0.58 | 0.63 | 0.63 | 0.59 | 0.67 |
Current Ratio | 0.91 | 0.91 | 0.92 | 1.09 | 1.00 | 0.89 | 1.21 | 1.16 | 0.91 | 1.08 | 0.84 | 0.94 | 0.91 | 0.86 | 0.82 | 0.79 | 0.77 | 0.81 | 0.85 | 0.82 | 0.89 |
Return on Equity (ROE) | 19.35% | 19.35% | 17.99% | 18.02% | 18.18% | 19.03% | 19.74% | 19.35% | 17.93% | 16.09% | 14.73% | 13.57% | 12.38% | 11.54% | 9.05% | 5.58% | 3.73% | 2.21% | 2.50% | 4.11% | 4.50% |
Return on Assets (ROA) | 6.19% | 6.19% | 5.97% | 5.87% | 5.68% | 5.75% | 5.79% | 5.61% | 5.47% | 5.13% | 5.00% | 4.86% | 4.58% | 4.55% | 4.58% | 4.14% | 3.88% | 3.73% | 3.23% | 3.25% | 3.07% |
Return on Invested Capital (ROIC) | 9.45% | 9.46% | 9.20% | 8.94% | 8.59% | 8.62% | 8.83% | 8.56% | 8.16% | 7.68% | 7.34% | 7.01% | 6.77% | 6.60% | 6.80% | 6.62% | 6.60% | 6.43% | 5.81% | 5.37% | 5.32% |
Return on Capital Employed (ROCE) | 11.30% | 11.40% | 10.90% | 10.40% | 10.00% | 10.20% | 10.30% | 9.90% | 9.70% | 9.10% | 9.00% | 8.70% | 8.40% | 8.20% | 7.90% | 7.30% | 7.00% | 6.40% | 5.80% | 5.70% | 5.50% |
Yields
Fiscal Quarter | Current | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.38% | 6.46% | 5.82% | 4.56% | 4.84% | 4.41% | 4.52% | 3.91% | 4.43% | 4.31% | 4.57% | 4.52% | 4.49% | 4.72% | 3.69% | 2.16% | 1.49% | 0.91% | 1.02% | 1.75% | 2.09% |
FCF Yield | 10.87% | 10.66% | 10.14% | 7.86% | 7.92% | 6.37% | 6.10% | 5.05% | 5.25% | 5.56% | 5.83% | 5.25% | 4.72% | 3.91% | 2.60% | 1.92% | 1.61% | 1.15% | 1.01% | 0.98% | 1.10% |
Dividend Yield | 2.89% | 2.57% | 2.42% | 1.85% | 1.85% | 1.52% | 1.47% | 1.23% | 1.37% | 1.37% | 1.47% | 1.19% | 0.84% | 0.46% | - | - | - | - | - | - | - |
Payout Ratio | 45.26% | 31.52% | 33.99% | 44.73% | 53.97% | 36.37% | 30.91% | 33.97% | 34.02% | 24.78% | 25.95% | 32.39% | 37.09% | - | - | - | - | - | - | - | - |
Buyback Yield / Dilution | 4.39% | 4.88% | 4.62% | 3.72% | 3.60% | 3.76% | 3.21% | 3.74% | 3.81% | 0.32% | 1.93% | 2.90% | 3.36% | 6.74% | 4.66% | 2.45% | 0.59% | -0.44% | -0.02% | -0.21% | -0.22% |
Total Shareholder Return | 7.28% | 7.45% | 7.04% | 5.57% | 5.45% | 5.28% | 4.67% | 4.97% | 5.18% | 1.69% | 3.40% | 4.08% | 4.20% | 7.19% | 4.66% | 2.45% | 0.59% | -0.44% | -0.02% | -0.21% | -0.22% |