Interest Income on Loans | 145.53 | 133.06 | 94.8 | 83.06 | 76.57 | |
Interest Income on Investments | 10.2 | 10.44 | 5.94 | 1.72 | 2.35 | |
Total Interest Income | 155.74 | 143.49 | 100.74 | 84.78 | 78.92 | |
Interest Paid on Deposits | 51.51 | 33.89 | 7.25 | 6.59 | 12.59 | |
Interest Paid on Borrowings | 5.62 | 14.61 | 3.38 | 1.15 | 1.89 | |
Total Interest Expense | 57.13 | 48.5 | 10.63 | 7.74 | 14.48 | |
Net Interest Income | 98.61 | 95 | 90.11 | 77.04 | 64.44 | |
Net Interest Income Growth (YoY) | 3.80% | 5.43% | 16.96% | 19.56% | 11.88% | |
Gain (Loss) on Sale of Investments | 0.59 | 0.01 | -1.31 | 0.61 | 0.09 | |
Other Non-Interest Income | 5.74 | 5.29 | 7.01 | 6.14 | 4.87 | |
Total Non-Interest Income | 8.47 | 8.14 | 8.05 | 12.05 | 12.95 | |
Non-Interest Income Growth (YoY) | 4.02% | 1.21% | -33.26% | -6.89% | 35.72% | |
Revenues Before Loan Losses | 107.08 | 103.14 | 98.15 | 89.09 | 77.38 | |
Provision for Loan Losses | 3.95 | 3.17 | 4.27 | 0.18 | 7 | |
Revenue | 103.13 | 99.97 | 93.88 | 88.91 | 70.38 | |
Revenue Growth (YoY) | 3.16% | 6.49% | 5.59% | 26.33% | 8.22% | |
Salaries and Employee Benefits | 27.93 | 27.3 | 25.27 | 23.15 | 21.71 | |
Federal Deposit Insurance | 1.1 | 1.72 | 1.02 | 0.84 | 0.67 | |
Selling, General & Administrative | 15.87 | 14.46 | 13.51 | 13.4 | 12.54 | |
Other Non-Interest Expense | 3.85 | 3.5 | 2.65 | 3.25 | 4.12 | |
Total Non-Interest Expense | 48.74 | 46.98 | 42.46 | 40.78 | 39.26 | |
EBT Excluding Unusual Items | 54.39 | 53 | 51.42 | 48.13 | 31.12 | |
Pretax Income | 54.39 | 53 | 51.42 | 48.13 | 31.12 | |
Income Tax Expense | 12.94 | 13.29 | 12.96 | 12.01 | 7.48 | |
Net Income | 41.45 | 39.71 | 38.46 | 36.12 | 23.64 | |
Net Income to Common | 41.45 | 39.71 | 38.46 | 36.12 | 23.64 | |
Net Income Growth | 4.39% | 3.25% | 6.47% | 52.76% | -0.04% | |
Basic Shares Outstanding | 10 | 10 | 11 | 10 | 11 | |
Diluted Shares Outstanding | 10 | 10 | 11 | 11 | 11 | |
Shares Change (YoY) | -1.32% | -3.43% | 1.51% | -2.48% | -1.95% | |
EPS (Basic) | 4.13 | 3.89 | 3.66 | 3.47 | 2.21 | |
EPS (Diluted) | 4.06 | 3.84 | 3.59 | 3.43 | 2.19 | |
EPS Growth | 5.73% | 6.96% | 4.67% | 56.62% | 2.34% | |
Dividend Per Share | 0.520 | 0.480 | 0.430 | 0.360 | 0.320 | |
Dividend Growth | 8.33% | 11.63% | 19.44% | 12.50% | 3.23% | |
Effective Tax Rate | 23.79% | 25.07% | 25.21% | 24.95% | 24.02% | |