Univest Financial Corporation (UVSP)

Univest Financial Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	90.76	75.93	71.1	78.12	91.8
Depreciation & Amortization	5.97	6.17	6	5.76	5.64
Provision for Credit Losses	11.67	5.93	10.77	12.2	-10.13
Stock-Based Compensation	4.69	4.62	4.19	4.12	3.7
Net Change in Loans Held-for-Sale	4.2	1.64	-2.03	21.61	32.15
Other Adjustments	-11.64	-10.73	-8.32	-12.23	-19.62
Changes in Accrued Interest and Accounts Receivable	2.14	-12.02	-8.88	-5.86	-3.13
Changes in Accounts Payable	-6.02	3.81	17.15	5.99	2.2
Changes in Other Operating Activities	-0.26	-0.24	-0.25	-0.25	-0.27
Operating Cash Flow	101.51	75.11	89.74	109.46	102.34
Operating Cash Flow Growth	35.16%	-16.31%	-18.01%	6.96%	99.96%
Net Change in Loans Held-for-Investment	-100.96	-260.98	-448.75	-832.6	-1.18
Net Change in Securities and Investments	15.93	6.04	6.76	-71.32	-130.8
Payments for Business Acquisitions	-	-	-	-	-3.82
Capital Expenditures	-4.59	-3.1	-6.72	-5.22	-5.88
Sale of Property, Plant & Equipment	0.41	2.37	1.88	6.85	-
Other Investing Activities	5.52	-4.07	-7.6	2.19	10.26
Investing Cash Flow	-83.68	-259.74	-454.44	-897.61	-126.78
Net Change in Deposits	328.05	383.46	462.23	-141.63	812.38
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements	13.23	4.88	-190.84	177.04	2.2
Long-Term Debt Issued	100	-	250	50	-
Long-Term Debt Repaid	-175	-85	-35	-	-100
Net Long-Term Debt Issued (Repaid)	-75	-85	215	50	-100
Issuance of Common Stock	3.76	5.58	2.68	3.24	4.44
Repurchase of Common Stock	-36.24	-19.76	-1.69	-12.28	-0.65
Net Common Stock Issued (Repurchased)	-32.47	-14.18	0.99	-9.05	3.79
Common Dividends Paid	-25.33	-24.84	-25.05	-24.61	-23.58
Other Financing Activities	-1.44	-0.64	-0.64	-0.95	-0.06
Financing Cash Flow	207.04	263.68	461.7	50.81	694.73
Net Cash Flow	224.87	79.05	97	-737.35	670.29
Free Cash Flow	96.93	72	83.02	104.23	96.46
Free Cash Flow Growth	34.62%	-13.27%	-20.36%	8.06%	103.39%
FCF Margin	30.64%	24.55%	29.02%	36.70%	34.24%
Free Cash Flow Per Share	3.34	2.45	2.81	3.53	3.26
Levered Free Cash Flow	13	-14.46	293.4	128.54	-9.64
Unlevered Free Cash Flow	-2.75	-5.4	7.29	0.42	-1.44

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q