Bristow Group Inc. (VTOL)
NYSE: VTOL · Real-Time Price · USD
45.29
-0.65 (-1.41%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Bristow Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
| 1,564 | 1,491 | 1,415 | 1,297 | 1,198 | 1,139 | |
Revenue Growth | 8.19% | 5.30% | 9.10% | 8.29% | 5.19% | 0.00% |
Cost of Revenue | 1,139 | 1,077 | 1,017 | 966.62 | 919.27 | 872.86 |
Gross Profit | 425.43 | 413.13 | 398.28 | 330.81 | 278.88 | 266.21 |
Selling, General & Admin | 201.75 | 199.36 | 198.01 | 204.62 | 175.63 | 156.53 |
Other Operating Expenses | - | - | - | - | -0.12 | -0.58 |
Operating Expenses | 266.44 | 258.24 | 251.39 | 260.24 | 231.79 | 230.93 |
Operating Income | 158.99 | 154.9 | 146.89 | 70.57 | 47.09 | 35.28 |
Interest Expense | -46.44 | -39.92 | -37.58 | -41.42 | -40.95 | -41.52 |
Interest & Investment Income | 11.99 | 9.35 | 8.9 | 8.65 | 1.67 | 0.16 |
Earnings From Equity Investments | 5.53 | 3.18 | 4.12 | 7.17 | 1.14 | -1.74 |
Currency Exchange Gain (Loss) | -18.67 | 22.5 | -8.9 | -10.7 | 14.9 | 7 |
Other Non Operating Income (Expenses) | -4.15 | -4.16 | 0.09 | -0.18 | 16.03 | 19.97 |
EBT Excluding Unusual Items | 107.25 | 145.85 | 113.51 | 34.08 | 39.88 | 19.15 |
Merger & Restructuring Charges | - | - | - | -2.2 | -3.97 | -6.34 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -16 |
Gain (Loss) on Sale of Assets | 13.91 | 11.79 | -1.05 | 1.11 | -0.52 | -0.66 |
Asset Writedown | -24.7 | -11.4 | -14.9 | -14.98 | -15.42 | -8.84 |
Legal Settlements | - | - | - | - | - | 9 |
Other Unusual Items | -2.85 | - | - | - | - | -0.75 |
Pretax Income | 99.31 | 151.24 | 102.06 | 18.01 | 19.96 | -4.42 |
Income Tax Expense | -5.2 | 21.81 | 7.19 | 24.93 | 10.75 | 11.29 |
Earnings From Continuing Operations | 104.51 | 129.43 | 94.87 | -6.92 | 9.21 | -15.71 |
Minority Interest in Earnings | -0.29 | -0.35 | -0.07 | 0.14 | 0.01 | -0.08 |
Net Income | 104.23 | 129.07 | 94.8 | -6.78 | 9.22 | -15.79 |
Net Income to Common | 104.23 | 129.07 | 94.8 | -6.78 | 9.22 | -15.79 |
Net Income Growth | -12.52% | 36.16% | - | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 28 | 28 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 28 | 28 | 29 |
Shares Change | 0.66% | 1.12% | 5.02% | -1.22% | -0.17% | -9.92% |
EPS (Basic) | 3.57 | 4.47 | 3.32 | -0.24 | 0.33 | -0.55 |
EPS (Diluted) | 3.48 | 4.32 | 3.21 | -0.24 | 0.32 | -0.55 |
EPS Growth | -12.94% | 34.58% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -34.22 | 56.39 | -77.97 | -49.47 | -65.14 | 92.79 |
Free Cash Flow Per Share | -1.14 | 1.89 | -2.64 | -1.76 | -2.29 | 3.25 |
Dividend Per Share | 0.250 | - | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.20% | 27.72% | 28.14% | 25.50% | 23.28% | 23.37% |
Operating Margin | 10.17% | 10.39% | 10.38% | 5.44% | 3.93% | 3.10% |
Profit Margin | 6.66% | 8.66% | 6.70% | -0.52% | 0.77% | -1.39% |
Free Cash Flow Margin | -2.19% | 3.78% | -5.51% | -3.81% | -5.44% | 8.15% |
EBITDA | 235.08 | 225.17 | 215.17 | 141.18 | 116.67 | 122.52 |
EBITDA Margin | 15.03% | 15.11% | 15.20% | 10.88% | 9.74% | 10.76% |
D&A For EBITDA | 76.09 | 70.27 | 68.29 | 70.61 | 69.57 | 87.24 |
EBIT | 158.99 | 154.9 | 146.89 | 70.57 | 47.09 | 35.28 |
EBIT Margin | 10.17% | 10.39% | 10.38% | 5.44% | 3.93% | 3.10% |
Effective Tax Rate | - | 14.42% | 7.05% | 138.42% | 53.87% | - |
Revenue as Reported | - | - | - | - | 287.4 | 1,185 |