Westinghouse Air Brake Technologies Corporation (WAB)
NYSE: WAB · Real-Time Price · USD
283.59
+5.11 (1.83%)
At close: Nov 6, 2026, 4:00 PM EST
283.58
-0.01 (0.00%)
After-hours: Nov 6, 2026, 7:30 PM EST
WAB Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 409 | 395 | 362 | 202 | 310 | 336 | 322 | 212 | 283 | 289 | 272 | 215 | 240 | 191 | 169 | 158 | 160 | 166 | 149 | 190 |
Depreciation & Amortization | 131 | 133 | 129 | 128 | 114 | 105 | 110 | 116 | 123 | 106 | 112 | 131 | 114 | 107 | 111 | 106 | 105 | 105 | 110 | 109 |
Loss (Gain) From Sale of Assets | - | - | - | 38 | - | - | - | 2 | - | - | 2 | 3 | 1 | - | 3 | -2 | 2 | 1 | 2 | -11 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 2 | - | - | - | 14 | -2 | 2 | - | - | - | - | - | - |
Stock-Based Compensation | 25 | 28 | 22 | 22 | 22 | 19 | 17 | 22 | 18 | 14 | 12 | 11 | 14 | 12 | 10 | 11 | 10 | 10 | 10 | 12 |
Other Operating Activities | 2 | -1 | 1 | 24 | 5 | -29 | 5 | 52 | 3 | 2 | 5 | -56 | 2 | 2 | 4 | 37 | 3 | 3 | 1 | 91 |
Change in Accounts Receivable | -113 | 76 | -305 | 332 | -125 | -17 | -226 | 58 | 54 | -267 | 121 | 19 | -64 | -99 | -51 | -13 | -84 | -48 | 93 | -111 |
Change in Inventory | -65 | -7 | -28 | 46 | -48 | -151 | -29 | -2 | 5 | -35 | -85 | 143 | 47 | -60 | -188 | 33 | -145 | -119 | -137 | -9 |
Change in Accounts Payable | 47 | - | 20 | -42 | 2 | 61 | 13 | -17 | -6 | 48 | 45 | -8 | -45 | -52 | 47 | 74 | 47 | 137 | 48 | 68 |
Change in Income Taxes | -14 | 51 | 62 | -61 | 68 | -45 | 44 | -12 | 19 | -32 | 46 | 7 | 24 | -5 | -25 | -36 | 11 | 16 | 16 | -33 |
Change in Other Net Operating Assets | 33 | -234 | -64 | 303 | 19 | -70 | -65 | 290 | 43 | 110 | -196 | 207 | 94 | 17 | -105 | 42 | 95 | -8 | -131 | 8 |
Operating Cash Flow | 455 | 441 | 199 | 992 | 367 | 209 | 191 | 723 | 542 | 235 | 334 | 686 | 425 | 115 | -25 | 410 | 204 | 263 | 161 | 314 |
Operating Cash Flow Growth (YoY) | 23.98% | 111.00% | 4.19% | 37.21% | -32.29% | -11.06% | -42.81% | 5.39% | 27.53% | 104.35% | - | 67.32% | 108.33% | -56.27% | - | 30.57% | -16.39% | 17.94% | -44.86% | -3.65% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -74 | -62 | -46 | -122 | -55 | -39 | -44 | -84 | -46 | -46 | -31 | -77 | -39 | -38 | -32 | -67 | -32 | -30 | -20 | -52 |
Sale of Property, Plant & Equipment | - | - | - | 2 | - | - | - | - | -7 | 8 | 12 | 2 | - | - | - | 1 | - | - | 2 | 17 |
Cash Acquisitions | - | - | -1,062 | -765 | -1,734 | -21 | - | -155 | -13 | - | - | -81 | -4 | -223 | - | -20 | - | -69 | - | -30 |
Divestitures | - | - | - | 5 | - | - | - | 2 | 17 | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -9 | 7 | 3 | 20 | - | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -83 | -55 | -1,105 | -860 | -1,789 | -54 | -44 | -237 | -49 | -38 | -19 | -156 | -43 | -261 | -32 | -86 | -32 | -99 | -18 | -65 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | 1,682 | - | - | - | 196 | - | - | - | 967 | - | - | - | 1,302 | - | - | - | 2,012 | - |
Total Debt Issued | 1,030 | 903 | 1,682 | 851 | 1,668 | 1,993 | 196 | 386 | 69 | 836 | 967 | 1,212 | 1,387 | 1,662 | 1,302 | 1,520 | 1,151 | 1,404 | 2,012 | 1,062 |
Long-Term Debt Repaid | - | - | -670 | - | - | - | -192 | - | - | - | -1,025 | - | - | - | -1,148 | - | - | - | -1,817 | - |
Total Debt Repaid | -1,224 | -866 | -670 | -602 | -1,168 | -1,262 | -192 | -388 | -73 | -836 | -1,025 | -1,219 | -1,712 | -1,442 | -1,148 | -1,643 | -1,258 | -1,399 | -1,817 | -1,061 |
Net Debt Issued (Repaid) | -194 | 37 | 1,012 | 249 | 500 | 731 | 4 | -2 | -4 | - | -58 | -7 | -325 | 220 | 154 | -123 | -107 | 5 | 195 | 1 |
Repurchase of Common Stock | -306 | -216 | -295 | -76 | - | -55 | -132 | -124 | -600 | -200 | -198 | -157 | -1 | -75 | -192 | -76 | -4 | -102 | -298 | -100 |
Common Dividends Paid | -52 | -53 | -53 | -43 | -43 | -44 | -43 | -34 | -35 | -35 | -36 | -31 | -30 | -31 | -31 | -28 | -28 | -27 | -28 | -23 |
Other Financing Activities | -3 | -16 | -8 | -6 | -4 | -6 | -1 | -2 | -47 | 1 | 3 | -115 | 3 | -12 | -3 | -86 | - | 1 | -2 | -98 |
Financing Cash Flow | -555 | -248 | 656 | 124 | 453 | 626 | -172 | -162 | -686 | -234 | -289 | -310 | -353 | 102 | -72 | -313 | -139 | -123 | -133 | -220 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 2 | 1 | -8 | 5 | -2 | 20 | 8 | -19 | 8 | -7 | -7 | 8 | -8 | -2 | 5 | 16 | -20 | -28 | 5 | -12 |
Net Cash Flow | -181 | 139 | -258 | 261 | -971 | 801 | -17 | 305 | -185 | -44 | 19 | 228 | 21 | -46 | -124 | 27 | 13 | 13 | 15 | 17 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 381 | 379 | 153 | 870 | 312 | 170 | 147 | 639 | 496 | 189 | 303 | 609 | 386 | 77 | -57 | 343 | 172 | 233 | 141 | 262 |
Free Cash Flow Growth (YoY) | 22.12% | 122.94% | 4.08% | 36.15% | -37.10% | -10.05% | -51.48% | 4.93% | 28.50% | 145.46% | - | 77.55% | 124.42% | -66.95% | - | 30.92% | -22.17% | 19.49% | -46.79% | -9.22% |
Free Cash Flow Margin | 12.21% | 11.92% | 5.19% | 29.34% | 10.81% | 6.28% | 5.63% | 24.74% | 18.63% | 7.15% | 12.13% | 24.11% | 15.14% | 3.20% | -2.60% | 14.87% | 8.27% | 11.38% | 7.32% | 12.64% |
Free Cash Flow Per Share | 2.26 | 2.23 | 0.90 | 5.09 | 1.82 | 0.99 | 0.86 | 3.71 | 2.85 | 1.07 | 1.71 | 3.41 | 2.15 | 0.43 | -0.32 | 1.89 | 0.95 | 1.28 | 0.76 | 1.41 |
Levered Free Cash Flow | 314.38 | 251.25 | 19.63 | 654.63 | 176.5 | 272.5 | 121 | 519 | 463.5 | 57 | 228 | 409.5 | 324.13 | 52.5 | -132.63 | 247.5 | 214 | 217.25 | 80.75 | 297.25 |
Unlevered Free Cash Flow | 364.38 | 301.25 | 64 | 697.13 | 217.13 | 301.25 | 149.75 | 552.13 | 496 | 87.63 | 257.38 | 435.75 | 361.63 | 86.88 | -102.63 | 275 | 244 | 244.75 | 107.63 | 323.5 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 219 | - | - | - | 181 | - | - | - | 210 | - | - | - | 179 | - | - | - | 164 |
Cash Income Tax Paid | - | - | - | 342 | - | - | - | 237 | - | - | - | 233 | - | - | - | 157 | - | - | - | 123 |
Change in Working Capital | -112 | -114 | -315 | 578 | -84 | -222 | -263 | 317 | 115 | -176 | -69 | 368 | 56 | -199 | -322 | 100 | -76 | -22 | -111 | -77 |