Westinghouse Air Brake Technologies Corporation (WAB)
NYSE: WAB · Real-Time Price · USD
305.79
+4.89 (1.63%)
At close: Jul 28, 2026, 4:00 PM EDT
306.50
+0.71 (0.23%)
After-hours: Jul 28, 2026, 7:45 PM EDT
WAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 3,179 | 2,950 | 2,965 | 2,886 | 2,706 | 2,610 | 2,583 | 2,663 | 2,644 | 2,497 | 2,526 | 2,550 | 2,407 | 2,194 | 2,306 | 2,081 | 2,048 | 1,927 | 2,073 | 1,907 | |
Revenue Growth (YoY) | 17.48% | 13.03% | 14.79% | 8.37% | 2.34% | 4.52% | 2.26% | 4.43% | 9.85% | 13.81% | 9.54% | 22.54% | 17.53% | 13.86% | 11.24% | 9.12% | 1.79% | 5.30% | 2.44% | 2.25% |
Cost of Revenue | 2,018 | 1,889 | 1,999 | 1,884 | 1,768 | 1,710 | 1,786 | 1,783 | 1,770 | 1,682 | 1,762 | 1,758 | 1,684 | 1,529 | 1,654 | 1,433 | 1,403 | 1,332 | 1,421 | 1,304 |
Gross Profit | 1,161 | 1,061 | 966 | 1,002 | 938 | 900 | 797 | 880 | 874 | 815 | 764 | 792 | 723 | 665 | 652 | 648 | 645 | 595 | 652 | 603 |
Selling, General & Admin | 400 | 401 | 461 | 375 | 347 | 307 | 333 | 318 | 316 | 281 | 296 | 295 | 285 | 263 | 272 | 260 | 259 | 238 | 264 | 269 |
Depreciation & Amortization Expenses | 91 | 87 | 81 | 77 | 69 | 73 | 79 | 79 | 71 | 74 | 99 | 74 | 73 | 75 | 73 | 73 | 72 | 73 | 72 | 73 |
Research & Development | 70 | 56 | 68 | 59 | 50 | 46 | 51 | 50 | 57 | 48 | 61 | 53 | 53 | 51 | 60 | 54 | 50 | 45 | 52 | 44 |
Total Operating Expenses | 561 | 544 | 610 | 511 | 466 | 426 | 463 | 447 | 444 | 403 | 456 | 422 | 411 | 389 | 405 | 387 | 381 | 356 | 388 | 386 |
Operating Income | 600 | 517 | 356 | 491 | 472 | 474 | 334 | 433 | 430 | 412 | 308 | 370 | 312 | 276 | 247 | 261 | 264 | 239 | 264 | 217 |
Interest Expense | -80 | -71 | -68 | -65 | -46 | -46 | -53 | -52 | -49 | -47 | -55 | -60 | -55 | -48 | -51 | -48 | -44 | -43 | -42 | -42 |
Other Non-Operating Income (Expense) | -2 | 23 | 3 | -1 | 24 | -2 | 3 | -3 | 4 | -2 | 27 | 10 | 2 | 5 | 14 | 4 | 7 | 4 | 13 | - |
Total Non-Operating Income (Expense) | -82 | -48 | -65 | -66 | -22 | -48 | -50 | -55 | -45 | -49 | -28 | -50 | -53 | -43 | -37 | -44 | -37 | -39 | -29 | -42 |
Pretax Income | 518 | 469 | 291 | 425 | 450 | 426 | 284 | 378 | 385 | 363 | 280 | 320 | 259 | 233 | 210 | 217 | 227 | 200 | 235 | 175 |
Provision for Income Taxes | 122 | 106 | 87 | 112 | 111 | 99 | 71 | 92 | 94 | 86 | 63 | 78 | 66 | 60 | 51 | 54 | 58 | 50 | 42 | 43 |
Net Income | 396 | 363 | 204 | 313 | 339 | 327 | 213 | 286 | 291 | 277 | 217 | 242 | 193 | 173 | 159 | 163 | 169 | 150 | 193 | 132 |
Minority Interest in Earnings | 1 | 1 | 2 | 3 | 3 | 5 | 1 | 3 | 2 | 5 | 2 | 2 | 2 | 4 | 1 | 3 | 3 | 1 | 3 | 1 |
Net Income to Common | 395 | 362 | 202 | 310 | 336 | 322 | 212 | 283 | 289 | 272 | 215 | 240 | 191 | 169 | 158 | 160 | 166 | 149 | 190 | 131 |
Net Income Growth (YoY) | 17.56% | 12.42% | -4.72% | 9.54% | 16.26% | 18.38% | -1.40% | 17.92% | 51.31% | 60.95% | 36.08% | 50.00% | 15.06% | 13.42% | -16.84% | 22.14% | 32.80% | 33.04% | 117.14% | 2.26% |
Shares Outstanding (Basic) | 169 | 170 | 170 | 171 | 171 | 171 | 171 | 173 | 175 | 177 | 178 | 179 | 179 | 180 | 181 | 181 | 182 | 185 | 186 | 188 |
Shares Outstanding (Diluted) | 170 | 171 | 171 | 171 | 171 | 171 | 172 | 174 | 176 | 177 | 179 | 179 | 179 | 181 | 182 | 182 | 182 | 185 | 187 | 188 |
Shares Change (YoY) | -0.94% | -0.35% | -0.58% | -1.72% | -2.73% | -3.33% | -3.80% | -2.85% | -1.90% | -1.88% | -1.60% | -1.48% | -1.65% | -2.38% | -2.57% | -3.25% | -3.44% | -2.07% | -1.69% | -1.16% |
EPS (Basic) | 2.33 | 2.12 | 1.19 | 1.81 | 1.96 | 1.88 | 1.23 | 1.63 | 1.64 | 1.54 | 1.20 | 1.34 | 1.06 | 0.94 | 0.87 | 0.88 | 0.91 | 0.80 | 1.02 | 0.69 |
EPS (Diluted) | 2.33 | 2.12 | 1.18 | 1.81 | 1.96 | 1.88 | 1.23 | 1.63 | 1.64 | 1.53 | 1.20 | 1.33 | 1.06 | 0.93 | 0.86 | 0.88 | 0.91 | 0.80 | 1.02 | 0.69 |
EPS Growth (YoY) | 18.88% | 12.77% | -4.06% | 11.04% | 19.51% | 22.88% | 2.50% | 22.56% | 54.72% | 64.52% | 39.53% | 51.14% | 16.48% | 16.25% | -15.69% | 27.54% | 37.88% | 35.59% | 121.74% | 2.99% |
Free Cash Flow | 379 | 153 | 870 | 312 | 170 | 147 | 639 | 496 | 189 | 303 | 609 | 386 | 77 | -57 | 343 | 172 | 233 | 141 | 262 | 221 |
Free Cash Flow Growth (YoY) | 122.94% | 4.08% | 36.15% | -37.10% | -10.05% | -51.48% | 4.93% | 28.50% | 145.46% | - | 77.55% | 124.42% | -66.95% | - | 30.92% | -22.17% | 19.49% | -46.79% | -9.22% | 11.39% |
Free Cash Flow Per Share | 2.23 | 0.90 | 5.09 | 1.82 | 0.99 | 0.86 | 3.72 | 2.85 | 1.07 | 1.71 | 3.41 | 2.15 | 0.43 | -0.32 | 1.89 | 0.95 | 1.28 | 0.76 | 1.40 | 1.18 |
Dividends Per Share | 0.310 | 0.310 | 0.250 | 0.250 | 0.250 | 0.250 | 0.200 | 0.200 | 0.200 | 0.200 | 0.170 | 0.170 | 0.170 | 0.170 | 0.150 | 0.150 | 0.150 | 0.150 | 0.120 | 0.120 |
Dividend Growth (YoY) | 24.00% | 24.00% | 25.00% | 25.00% | 25.00% | 25.00% | 17.65% | 17.65% | 17.65% | 17.65% | 13.33% | 13.33% | 13.33% | 13.33% | 25.00% | 25.00% | 25.00% | 25.00% | 0% | 0% |
Gross Margin | 36.52% | 35.97% | 32.58% | 34.72% | 34.66% | 34.48% | 30.86% | 33.05% | 33.06% | 32.64% | 30.25% | 31.06% | 30.04% | 30.31% | 28.27% | 31.14% | 31.49% | 30.88% | 31.45% | 31.62% |
Operating Margin | 18.87% | 17.53% | 12.01% | 17.01% | 17.44% | 18.16% | 12.93% | 16.26% | 16.26% | 16.50% | 12.19% | 14.51% | 12.96% | 12.58% | 10.71% | 12.54% | 12.89% | 12.40% | 12.74% | 11.38% |
Profit Margin | 12.46% | 12.31% | 6.88% | 10.85% | 12.53% | 12.53% | 8.25% | 10.74% | 11.01% | 11.09% | 8.59% | 9.49% | 8.02% | 7.89% | 6.90% | 7.83% | 8.25% | 7.78% | 9.31% | 6.92% |
FCF Margin | 11.92% | 5.19% | 29.34% | 10.81% | 6.28% | 5.63% | 24.74% | 18.63% | 7.15% | 12.13% | 24.11% | 15.14% | 3.20% | -2.60% | 14.87% | 8.27% | 11.38% | 7.32% | 12.64% | 11.59% |
EBITDA | 743 | 656 | 492 | 619 | 589 | 594 | 462 | 567 | 548 | 535 | 468 | 495 | 435 | 399 | 367 | 380 | 382 | 361 | 387 | 339 |
EBITDA Margin | 23.37% | 22.24% | 16.59% | 21.45% | 21.77% | 22.76% | 17.89% | 21.29% | 20.73% | 21.43% | 18.53% | 19.41% | 18.07% | 18.19% | 15.92% | 18.26% | 18.65% | 18.73% | 18.67% | 17.78% |
EBIT | 600 | 517 | 356 | 491 | 472 | 474 | 334 | 433 | 430 | 412 | 308 | 370 | 312 | 276 | 247 | 261 | 264 | 239 | 264 | 217 |
EBIT Margin | 18.87% | 17.53% | 12.01% | 17.01% | 17.44% | 18.16% | 12.93% | 16.26% | 16.26% | 16.50% | 12.19% | 14.51% | 12.96% | 12.58% | 10.71% | 12.54% | 12.89% | 12.40% | 12.74% | 11.38% |
Effective Tax Rate | 23.55% | 22.60% | 29.90% | 26.35% | 24.67% | 23.24% | 25.00% | 24.34% | 24.42% | 23.69% | 22.50% | 24.38% | 25.48% | 25.75% | 24.29% | 24.88% | 25.55% | 25.00% | 17.87% | 24.57% |