Westinghouse Air Brake Technologies Corporation (WAB)
NYSE: WAB · Real-Time Price · USD
302.50
+4.51 (1.51%)
Jul 24, 2026, 4:00 PM EDT - Market closed
WAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,980 | 11,167 | 10,387 | 9,677 | 8,362 | 7,822 | |
Revenue Growth (YoY) | 13.43% | 7.51% | 7.34% | 15.73% | 6.90% | 3.52% |
Cost of Revenue | 7,790 | 7,361 | 7,021 | 6,733 | 5,822 | 5,453 |
Gross Profit | 4,190 | 3,806 | 3,366 | 2,944 | 2,540 | 2,369 |
Selling, General & Admin | 1,637 | 1,490 | 1,248 | 1,139 | 1,029 | 1,030 |
Depreciation & Amortization Expenses | 336 | 300 | 303 | 321 | 291 | 287 |
Research & Development | 253 | 223 | 206 | 218 | 209 | 176 |
Total Operating Expenses | 2,226 | 2,013 | 1,757 | 1,678 | 1,529 | 1,493 |
Operating Income | 1,964 | 1,793 | 1,609 | 1,266 | 1,011 | 876 |
Interest Expense | -284 | -225 | -201 | -218 | -186 | -177 |
Other Non-Operating Income (Expense) | 23 | 24 | 2 | 44 | 29 | 38 |
Total Non-Operating Income (Expense) | -261 | -201 | -199 | -174 | -157 | -139 |
Pretax Income | 1,703 | 1,592 | 1,410 | 1,092 | 854 | 737 |
Provision for Income Taxes | 427 | 409 | 343 | 267 | 213 | 172 |
Net Income | 1,276 | 1,183 | 1,067 | 825 | 641 | 565 |
Minority Interest in Earnings | 7 | 13 | 11 | 10 | 8 | 7 |
Net Income to Common | 1,269 | 1,170 | 1,056 | 815 | 633 | 558 |
Net Income Growth | 10.06% | 10.79% | 29.57% | 28.75% | 13.44% | 34.78% |
Shares Outstanding (Basic) | 170 | 171 | 174 | 179 | 182 | 188 |
Shares Outstanding (Diluted) | 171 | 171 | 175 | 180 | 183 | 188 |
Shares Change (YoY) | -0.90% | -2.12% | -2.62% | -1.80% | -2.82% | -1.21% |
EPS (Basic) | 7.45 | 6.84 | 6.05 | 4.54 | 3.46 | 2.96 |
EPS (Diluted) | 7.44 | 6.83 | 6.04 | 4.53 | 3.46 | 2.96 |
EPS Growth | 11.04% | 13.08% | 33.33% | 30.93% | 16.89% | 36.41% |
Free Cash Flow | 1,714 | 1,499 | 1,627 | 1,015 | 889 | 943 |
Free Cash Flow Growth | 18.04% | -7.87% | 60.30% | 14.17% | -5.73% | 45.52% |
Free Cash Flow Per Share | 10.05 | 8.76 | 9.31 | 5.65 | 4.86 | 5.01 |
Dividends Per Share | 1.120 | 1.000 | 0.800 | 0.680 | 0.600 | 0.480 |
Dividend Growth | 24.44% | 25.00% | 17.65% | 13.33% | 25.00% | 0% |
Gross Margin | 34.98% | 34.08% | 32.41% | 30.42% | 30.38% | 30.29% |
Operating Margin | 16.39% | 16.06% | 15.49% | 13.08% | 12.09% | 11.20% |
Profit Margin | 10.65% | 10.59% | 10.27% | 8.53% | 7.67% | 7.22% |
FCF Margin | 14.31% | 13.42% | 15.66% | 10.49% | 10.63% | 12.06% |
EBITDA | 2,510 | 2,294 | 2,112 | 1,797 | 1,490 | 1,367 |
EBITDA Margin | 20.95% | 20.54% | 20.33% | 18.57% | 17.82% | 17.48% |
EBIT | 1,964 | 1,793 | 1,609 | 1,266 | 1,011 | 876 |
EBIT Margin | 16.39% | 16.06% | 15.49% | 13.08% | 12.09% | 11.20% |
Effective Tax Rate | 25.07% | 25.69% | 24.33% | 24.45% | 24.94% | 23.34% |