WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
0.5300
-0.0042 (-0.79%)
Oct 15, 2026, 4:00 PM EDT - Market closed
WiMi Hologram Cloud Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 370.77 | 422.25 | 541.92 | 585.37 | 682.29 | 933.79 | |
Revenue Growth | -15.61% | -22.08% | -7.42% | -14.21% | -26.93% | 21.90% |
Cost of Revenue | 275.22 | 313.28 | 387.95 | 411.66 | 539.25 | 684.22 |
Gross Profit | 95.54 | 108.97 | 153.98 | 173.7 | 143.05 | 249.57 |
Selling, General & Admin | 2.64 | 25.78 | 36.5 | 160.68 | 50.87 | 76.42 |
Research & Development | 48.95 | 63.28 | 111.69 | 171.06 | 341.61 | 155.58 |
Operating Expenses | 100.16 | 132.77 | 147.06 | 397.07 | 403.38 | 380.96 |
Operating Income | -4.62 | -23.8 | 6.92 | -223.37 | -260.33 | -131.39 |
Interest Expense | -18.65 | -13.24 | -1.13 | -1.05 | -2.25 | -7.07 |
Interest & Investment Income | 259.24 | 398.06 | 163.95 | 66.41 | 3.73 | 5.86 |
Earnings From Equity Investments | - | - | - | - | 1.83 | 0.72 |
Other Non Operating Income (Expenses) | -1.68 | -4.02 | 10.65 | 1.18 | 4.72 | 4.04 |
EBT Excluding Unusual Items | 234.29 | 357 | 180.39 | -156.82 | -252.31 | -127.85 |
Impairment of Goodwill | - | - | - | -243.33 | -35.49 | -131.19 |
Gain (Loss) on Sale of Investments | -180.29 | - | -34.65 | -144.86 | -87.88 | - |
Gain (Loss) on Sale of Assets | - | 12.3 | - | 37.62 | 8.95 | 4.88 |
Asset Writedown | -14.85 | -14.85 | -35.84 | -5.5 | -13.71 | -4.31 |
Other Unusual Items | - | - | - | - | - | 3.24 |
Pretax Income | 39.16 | 354.45 | 109.9 | -512.89 | -380.44 | -255.23 |
Income Tax Expense | 8.4 | 7.33 | 6.56 | -2.53 | -3.62 | -0.84 |
Earnings From Continuing Operations | 30.76 | 347.12 | 103.34 | -510.37 | -376.82 | -254.39 |
Minority Interest in Earnings | 85.74 | -37.87 | -31.7 | 89.18 | 19.09 | 18.42 |
Net Income | 116.5 | 309.25 | 71.64 | -421.19 | -357.73 | -235.97 |
Net Income to Common | 116.5 | 309.25 | 71.64 | -421.19 | -357.73 | -235.97 |
Net Income Growth | -31.58% | 331.66% | - | - | - | - |
Shares Outstanding (Basic) | 18 | 14 | 10 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 18 | 19 | 10 | 9 | 9 | 8 |
Shares Change | 6.23% | 97.70% | 12.58% | 1.27% | 3.12% | 29.06% |
EPS (Basic) | 6.60 | 22.74 | 7.29 | -48.28 | -41.53 | -28.25 |
EPS (Diluted) | 6.60 | 15.93 | 7.29 | -48.28 | -41.53 | -28.25 |
EPS Growth | -35.54% | 118.52% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -163.83 | 58.99 | 567.15 | 20.49 | -239.26 | 33 |
Free Cash Flow Per Share | -9.29 | 3.04 | 57.75 | 2.35 | -27.78 | 3.95 |
Gross Margin | 25.77% | 25.81% | 28.41% | 29.67% | 20.96% | 26.73% |
Operating Margin | -1.24% | -5.64% | 1.28% | -38.16% | -38.16% | -14.07% |
Profit Margin | 31.42% | 73.24% | 13.22% | -71.95% | -52.43% | -25.27% |
Free Cash Flow Margin | -44.19% | 13.97% | 104.65% | 3.50% | -35.07% | 3.53% |
EBITDA | -1.58 | -18.79 | 12.94 | -222.07 | -249.85 | -112.87 |
EBITDA Margin | -0.43% | -4.45% | 2.39% | -37.94% | -36.62% | -12.09% |
D&A For EBITDA | 3.04 | 5.01 | 6.02 | 1.3 | 10.48 | 18.53 |
EBIT | -4.62 | -23.8 | 6.92 | -223.37 | -260.33 | -131.39 |
EBIT Margin | -1.24% | -5.64% | 1.28% | -38.16% | -38.16% | -14.07% |
Effective Tax Rate | 21.45% | 2.07% | 5.97% | - | - | - |
Revenue as Reported | 370.77 | 422.25 | 541.92 | 585.37 | 682.29 | 933.79 |
Advertising Expenses | - | - | - | - | 0.05 | 0 |