Waterstone Financial, Inc. (WSBF)
NASDAQ: WSBF · Real-Time Price · USD
13.46
+0.05 (0.37%)
Jun 20, 2025, 4:00 PM - Market closed
Waterstone Financial Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 18.69 | 18.69 | 9.38 | 19.49 | 70.79 | 81.15 | Upgrade
|
| Depreciation & Amortization | 2.7 | 2.47 | 3.3 | 4.03 | 6.05 | 5.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | -0.15 | -0.58 | - | -4.04 | -0.71 | Upgrade
|
| Total Asset Writedown | -0.32 | -0.32 | 0.32 | - | - | - | Upgrade
|
| Provision for Credit Losses | -0.79 | -0.17 | 0.66 | 0.97 | -3.99 | 6.34 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 138.9 | 112.89 | 37.57 | 257.71 | 282.67 | 63.48 | Upgrade
|
| Change in Trading Asset Securities | 4.09 | -1.09 | 4.47 | -10.9 | 6.69 | -9.22 | Upgrade
|
| Accrued Interest Receivable | -0.66 | -0.43 | -1.7 | -1.71 | 0.94 | 0.39 | Upgrade
|
| Change in Income Taxes | 1.57 | 1.43 | 1.56 | 1.07 | -2.56 | 0.11 | Upgrade
|
| Change in Other Net Operating Assets | 0.82 | -2.35 | -9.86 | 14.47 | -11.01 | 14.84 | Upgrade
|
| Other Operating Activities | -0.64 | -0.14 | -2.85 | -3.29 | -10.7 | -10.5 | Upgrade
|
| Operating Cash Flow | 84.74 | 48.06 | -27.58 | 206.67 | 142.01 | -93.58 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 45.53% | - | - | Upgrade
|
| Capital Expenditures | -0.97 | -1.1 | -0.7 | -0.7 | -0.78 | -1.23 | Upgrade
|
| Investment in Securities | -8.19 | -4.35 | -4.65 | -39.25 | -24.19 | 21.05 | Upgrade
|
| Purchase / Sale of Intangibles | 2.11 | 2.11 | 3.53 | - | 12.45 | - | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | 0.98 | -16.69 | -154.17 | -303.87 | 170.3 | 12.35 | Upgrade
|
| Other Investing Activities | -0.89 | -3.93 | -3.23 | 8.08 | 2.1 | 3.88 | Upgrade
|
| Investing Cash Flow | -6.96 | -23.96 | -159.22 | -335.74 | 160.07 | 37.19 | Upgrade
|
| Short-Term Debt Issued | - | - | 269.27 | 179.66 | - | 24.51 | Upgrade
|
| Long-Term Debt Issued | - | 170 | 259 | 200 | - | - | Upgrade
|
| Total Debt Issued | 176.9 | 170 | 528.27 | 379.66 | - | 24.51 | Upgrade
|
| Short-Term Debt Repaid | - | -159.54 | - | - | -30.95 | - | Upgrade
|
| Long-Term Debt Repaid | - | -175 | -304 | -470 | - | - | Upgrade
|
| Total Debt Repaid | -415.2 | -334.54 | -304 | -470 | -30.95 | - | Upgrade
|
| Net Debt Issued (Repaid) | -238.3 | -164.54 | 224.27 | -90.34 | -30.95 | 24.51 | Upgrade
|
| Issuance of Common Stock | 3.9 | 1.66 | 0.82 | 0.56 | 2.31 | 3.7 | Upgrade
|
| Repurchase of Common Stock | -12.74 | -14.92 | -26.03 | -47.83 | -10.18 | -36.24 | Upgrade
|
| Common Dividends Paid | -11.06 | -11.27 | -15.36 | -30.26 | -30.39 | -31.52 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 181.31 | 169.27 | -8.39 | -34.37 | 48.52 | 117.09 | Upgrade
|
| Other Financing Activities | -3.3 | -0.98 | 1.27 | 1.24 | 0.57 | -0.69 | Upgrade
|
| Financing Cash Flow | -80.21 | -20.76 | 176.58 | -201 | -20.12 | 76.86 | Upgrade
|
| Net Cash Flow | -2.43 | 3.34 | -10.22 | -330.08 | 281.96 | 20.47 | Upgrade
|
| Free Cash Flow | 83.77 | 46.96 | -28.28 | 205.96 | 141.23 | -94.81 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 45.84% | - | - | Upgrade
|
| Free Cash Flow Margin | 62.72% | 34.63% | -21.63% | 127.50% | 53.76% | -32.56% | Upgrade
|
| Free Cash Flow Per Share | 4.55 | 2.53 | -1.40 | 9.36 | 5.90 | -3.85 | Upgrade
|
| Cash Interest Paid | 65.22 | 66.27 | 47.74 | 12.89 | 14.55 | 25.41 | Upgrade
|
| Cash Income Tax Paid | - | -0.88 | 1.17 | 4.09 | 22.66 | 29.48 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.