| 10,357 | 5,611 | 3,943 | 3,553 | 2,486 |
| 17,063 | 22,057 | 14,889 | 7,604 | 8,895 |
| 239,292 | 195,524 | 126,250 | 95,013 | 68,767 |
| 1,006 | 608.95 | 515.59 | 487.33 | 413 |
| 34,530 | 29,424 | 28,768 | 22,341 | 12,881 |
Property, Plant & Equipment | 804.13 | 763.1 | 655.17 | 569.39 | 598.47 |
| 1,921 | 1,921 | 1,833 | 595.22 | 542.75 |
| 841.9 | 713.1 | 668.64 | 248.96 | 278.23 |
Investments in Debt & Equity Securities | 66,543 | 66,949 | 55,127 | 47,268 | 35,033 |
| 8,138 | 8,523 | 4,719 | 5,922 | 2,162 |
Long-Term Deferred Tax Assets | 3,371 | 2,888 | 2,104 | 1,612 | 1,273 |
| 12,662 | 12,475 | 9,567 | 6,821 | 6,012 |
|
| 810.16 | 763.47 | 948.22 | 617.39 | 867.53 |
| 1,676 | 1,557 | 1,480 | 1,190 | 1,298 |
| 96,499 | 113,494 | 58,126 | 40,396 | 38,190 |
Current Portion of Long-Term Debt | 30,858 | 18,102 | 24,212 | 15,451 | 4,018 |
Current Portion of Leases | 62.34 | 40.76 | 69.72 | 69.72 | 71.93 |
Other Current Liabilities | 101,131 | 75,483 | 45,063 | 40,413 | 25,929 |
| 20,964 | 27,304 | 23,802 | 19,577 | 14,934 |
| 249.08 | 270.59 | 235.04 | 215.92 | 246.63 |
Long-Term Deferred Tax Liabilities | 489.49 | 265.29 | 86.36 | 111.04 | 28.93 |
Other Long-Term Liabilities | 26,676 | 23,734 | 18,933 | 11,074 | 7,142 |
|
| 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Additional Paid-In Capital | 19,695 | 15,288 | 6,417 | 6,986 | 6,821 |
Comprehensive Income & Other | 3,976 | 4,978 | 13,149 | 12,036 | 7,768 |
| 23,547 | 20,044 | 19,449 | 17,036 | 14,417 |
| 1.01 | 3.68 | 1.49 | 6.48 | 2.79 |
|
Total Liabilities & Equity | 396,528 | 347,457 | 249,041 | 192,035 | 139,340 |
| 148,633 | 159,211 | 106,444 | 75,709 | 57,460 |
| 118,079 | 63,980 | 38,638 | 30,460 | 22,687 |
| 84.56% | 65.59% | 26.85% | 34.26% | 15.86% |
| 221.98 | 116.68 | 71.00 | 53.16 | 39.56 |
Filing Date Shares Outstanding | 518.74 | 537.42 | 548.44 | 541.32 | 559 |
Total Common Shares Outstanding | 518.74 | 537.42 | 548.44 | 541.32 | 559 |
| 78,806 | 52,135 | 48,960 | 36,639 | 24,956 |
| 45.39 | 37.30 | 35.46 | 31.47 | 25.80 |
| 20,783 | 17,409 | 16,947 | 16,192 | 13,596 |
Tangible Book Value Per Share | 40.06 | 32.39 | 30.90 | 29.91 | 24.33 |