| 10,357 | 5,611 | 3,943 | 3,553 | 2,486 |
| 90,551 | - | - | 140,481 | 115,603 |
Cash & Short-Term Investments | 100,908 | 5,611 | 3,943 | 144,034 | 118,089 |
| 1698.54% | 42.28% | -97.26% | 21.97% | 47.66% |
| 1,366 | 778.94 | 601.19 | 597.89 | 469.09 |
| 34,142 | 71,028 | 50,662 | 36,603 | 23,581 |
| 35,508 | 71,807 | 51,263 | 37,201 | 24,050 |
| 10,429 | 10,344 | 7,530 | 5,502 | 4,404 |
| 146,845 | 87,761 | 62,737 | 186,737 | 146,543 |
Net Property, Plant & Equipment | 805 | 763.1 | 655.17 | 569.39 | 598.47 |
| 2,763 | 2,634 | 2,502 | 844.18 | 820.98 |
| 3,635 | 3,519 | 3,109 | 2,272 | 2,013 |
| 3,371 | 2,888 | 2,104 | 1,612 | 1,273 |
|
| 810 | 763.47 | 948.22 | 617.39 | 867.53 |
| 1,365 | 1,729 | 705.77 | 1,334 | 1,572 |
| 21,043 | 137,554 | 94,637 | 69,945 | 26,281 |
Other Current Liabilities | - | 14,731 | 12,231 | 11,554 | 7,680 |
Total Current Liabilities | 23,218 | 154,777 | 108,523 | 83,450 | 36,401 |
| 123,642 | 96,915 | 62,565 | 45,550 | 26,357 |
Other Long-Term Liabilities | 466,003 | 67,716 | 55,647 | 45,950 | 31,991 |
Total Long-Term Liabilities | 589,645 | 164,631 | 118,212 | 91,500 | 58,348 |
|
| 0 | - | - | 0.02 | 14,417 |
| -125 | -222.18 | -117.12 | -1,981 | -171.94 |
Additional Paid-in Capital | 24,009 | 20,940 | 19,190 | 19,150 | 14,923 |
Accumulated Other Comprehensive Income | -337 | -673.88 | 376.45 | -133.91 | -334.56 |
Total Common Shareholders' Equity | 23,547 | 20,044 | 19,449 | 17,036 | 28,834 |
| 1 | 3.68 | 1.49 | 6.48 | 2.79 |
| 23,548 | 20,047 | 19,451 | 17,042 | 14,419 |
Total Liabilities & Equity | 396,528 | 347,457 | 248,041 | 192,035 | 139,340 |
| 144,685 | 234,469 | 157,202 | 115,494 | 52,639 |
| -43,777 | -228,858 | -153,259 | 28,540 | 65,450 |
| - | - | - | -56.39% | 448.31% |
| -82.30 | -417.38 | -281.62 | 49.81 | 114.12 |
| 23,547 | 20,044 | 19,449 | 17,036 | 28,834 |
| 44.27 | 36.55 | 35.74 | 29.73 | 50.28 |
| 20,784 | 17,409 | 16,947 | 16,192 | 28,013 |
Tangible Book Value Per Share | 39.07 | 31.75 | 31.14 | 28.26 | 48.85 |