| 10,357 | 5,611 | 3,943 | 3,553 | 2,486 |
| 299,041 | 269,122 | 185,968 | 138,813 | 110,351 |
Cash & Short-Term Investments | 309,398 | 274,733 | 189,911 | 142,366 | 112,836 |
| 12.62% | 44.66% | 33.40% | 26.17% | 33.11% |
| 1,366 | 778.94 | 681.19 | 597.89 | 469.09 |
| 6,299 | 6,499 | 2,932 | 3,271 | 1,406 |
| 7,666 | 7,278 | 3,614 | 3,869 | 1,875 |
| 10,429 | 10,344 | 7,530 | 5,502 | 4,136 |
| 327,493 | 292,355 | 201,055 | 151,737 | 118,847 |
Net Property, Plant & Equipment | 804.13 | 763.1 | 655.17 | 569.39 | 598.47 |
| 2,763 | 2,634 | 2,502 | 844.18 | 820.98 |
| 45,184 | 35,583 | 38,516 | 33,755 | 17,072 |
| 20,284 | 16,121 | 6,313 | 5,129 | 1,735 |
|
| 810.16 | 763.47 | 948.22 | 617.39 | 867.53 |
| 2,219 | 1,729 | 1,706 | 1,334 | 1,572 |
| 58,714 | 71,780 | 33,341 | 31,790 | 26,281 |
Other Current Liabilities | 93,332 | 88,507 | 74,383 | 49,752 | 37,851 |
Total Current Liabilities | 155,074 | 162,779 | 110,378 | 83,493 | 66,572 |
| 123,641 | 96,915 | 62,565 | 45,550 | 26,358 |
Other Long-Term Liabilities | 94,265 | 67,716 | 56,647 | 45,950 | 31,991 |
Total Long-Term Liabilities | 217,906 | 164,631 | 119,212 | 91,500 | 58,349 |
|
| 0.03 | 0.03 | 0.03 | 0.02 | - |
| -125.1 | -222.18 | -117.12 | -1,987 | -171.94 |
Additional Paid-in Capital | 24,009 | 20,940 | 19,190 | 19,156 | 14,923 |
Accumulated Other Comprehensive Income | -337.11 | -673.98 | 376.45 | -133.91 | -334.56 |
Total Common Shareholders' Equity | 23,547 | 20,044 | 19,449 | 17,036 | 14,417 |
| 1.01 | 3.68 | 1.49 | 6.48 | 2.79 |
| 23,548 | 20,047 | 19,451 | 17,042 | 14,420 |
Total Liabilities & Equity | 396,528 | 347,457 | 249,041 | 192,035 | 139,340 |
| 182,355 | 168,695 | 95,906 | 77,340 | 52,639 |
| 127,042 | 106,038 | 94,005 | 65,026 | 60,197 |
| 19.81% | 12.80% | 44.56% | 8.02% | 27.82% |
| 238.84 | 193.39 | 172.74 | 113.48 | 104.96 |
| 23,547 | 20,044 | 19,449 | 17,036 | 14,417 |
| 44.27 | 36.55 | 35.74 | 29.73 | 25.14 |
| 20,783 | 17,409 | 16,947 | 16,192 | 13,596 |
Tangible Book Value Per Share | 39.07 | 31.75 | 31.14 | 28.26 | 23.71 |