Zebra Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,583	5,396	4,981	4,584	5,781	5,627
Revenue Growth (YoY)	9.17%	8.33%	8.66%	-20.71%	2.74%	26.51%
Cost of Revenue	2,893	2,803	2,568	2,461	3,157	2,999
Gross Profit	2,690	2,593	2,413	2,123	2,624	2,628
Selling, General & Admin	1,130	1,086	981	915	982	935
Depreciation & Amortization Expenses	127	114	104	104	136	115
Research & Development	607	593	563	519	570	567
Other Operating Expenses	106	100	23	104	407	32
Total Operating Expenses	1,970	1,893	1,671	1,642	2,095	1,649
Operating Income	720	700	742	481	529	979
Interest Expense	-122	-108	-98	-133	23	-5
Other Non-Operating Income (Expense)	-36	-32	-9	-14	-8	-6
Total Non-Operating Income (Expense)	-158	-140	-107	-147	15	-11
Pretax Income	562	560	635	334	544	968
Provision for Income Taxes	144	141	107	38	81	131
Net Income	418	419	528	296	463	837
Net Income to Common	418	419	528	296	463	837
Net Income Growth	-23.86%	-20.64%	78.38%	-36.07%	-44.68%	66.07%
Shares Outstanding (Basic)	50	51	51	51	52	53
Shares Outstanding (Diluted)	51	51	52	52	53	54
Shares Change (YoY)	-2.41%	-1.29%	0.33%	-1.61%	-2.49%	-0.02%
EPS (Basic)	8.32	8.24	10.25	5.75	8.86	15.66
EPS (Diluted)	8.27	8.18	10.18	5.72	8.80	15.52
EPS Growth	-21.76%	-19.65%	77.97%	-35.00%	-43.30%	65.99%
Free Cash Flow	836	831	954	-91	413	1,010
Free Cash Flow Growth	0.60%	-12.89%	-	-	-59.11%	12.85%
Free Cash Flow Per Share	16.51	16.23	18.39	-1.76	7.86	18.74
Gross Margin	48.18%	48.05%	48.44%	46.31%	45.39%	46.70%
Operating Margin	12.90%	12.97%	14.90%	10.49%	9.15%	17.40%
Profit Margin	7.49%	7.77%	10.60%	6.46%	8.01%	14.87%
FCF Margin	14.97%	15.40%	19.15%	-1.99%	7.14%	17.95%
EBITDA	920	885	914	657	733	1,166
EBITDA Margin	16.48%	16.40%	18.35%	14.33%	12.68%	20.72%
EBIT	720	700	742	481	529	979
EBIT Margin	12.90%	12.97%	14.90%	10.49%	9.15%	17.40%
Effective Tax Rate	25.62%	25.18%	16.85%	11.38%	14.89%	13.53%

SEC Filings: 10-K · 10-Q