Pampa Energía S.A. (BCBA:PAMP)
Argentina · Delayed Price · Currency is ARS 4,530.00
-102.50 (-2.21%)
Nov 3, 2026, 11:30 AM BRT
Pampa Energía Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,616 | 1,998 | 1,876 | 1,732 | 1,829 | 1,508 | |
Revenue Growth | 35.83% | 6.50% | 8.31% | -5.30% | 21.29% | 40.54% |
Operations & Maintenance | 32 | 65 | 64 | 49 | 63 | 54 |
Selling, General & Admin | 320 | 289 | 312 | 253 | 208 | 140 |
Other Operating Expenses | 1,795 | 1,342 | 1,247 | 1,029 | 1,049 | 878 |
Total Operating Expenses | 2,147 | 1,696 | 1,644 | 1,338 | 1,320 | 1,072 |
Operating Income | 468.64 | 301.64 | 231.96 | 394 | 509 | 436 |
Interest Expense | -180 | -189 | -180 | -356 | -216 | -178 |
Interest Income | 13 | 59 | 82 | 75 | 32 | 37 |
Net Interest Expense | -167 | -130 | -98 | -281 | -184 | -141 |
Income (Loss) on Equity Investments | 233 | 142 | 146 | -2 | 105 | 100 |
Currency Exchange Gain (Loss) | 11 | 29 | -11 | 123 | 80 | 3 |
Other Non-Operating Income (Expenses) | 112 | 192 | 227 | 426 | 89 | -24 |
EBT Excluding Unusual Items | 657.64 | 534.64 | 495.96 | 660 | 599 | 374 |
Gain (Loss) on Sale of Investments | - | - | 34 | 9 | -9 | 17 |
Gain (Loss) on Sale of Assets | 4 | 6 | 11 | -1 | 4 | 3 |
Asset Writedown | 22.36 | 15.36 | -33.96 | -39 | -38 | -4 |
Insurance Settlements | 8 | 21 | 7 | 1 | - | 3 |
Legal Settlements | - | 3 | -6 | -8 | -4 | -3 |
Other Unusual Items | - | 2 | -10 | 1 | 29 | - |
Pretax Income | 692 | 582 | 498 | 623 | 581 | 390 |
Income Tax Expense | 11 | 204 | -121 | 318 | 124 | 77 |
Earnings From Continuing Ops. | 681 | 378 | 619 | 305 | 457 | 313 |
Earnings From Discontinued Ops. | - | - | - | - | - | -75 |
Net Income to Company | 681 | 378 | 619 | 305 | 457 | 238 |
Minority Interest in Earnings | -5 | -1 | - | -3 | -1 | 35 |
Net Income | 676 | 377 | 619 | 302 | 456 | 273 |
Net Income to Common | 676 | 377 | 619 | 302 | 456 | 273 |
Net Income Growth | 109.94% | -39.09% | 104.97% | -33.77% | 67.03% | - |
Shares Outstanding (Basic) | 1,409 | 1,360 | 1,360 | 1,366 | 1,381 | 1,405 |
Shares Outstanding (Diluted) | 1,409 | 1,360 | 1,360 | 1,366 | 1,381 | 1,405 |
Shares Change | 7.76% | - | -0.44% | -1.09% | -1.71% | -10.62% |
EPS (Basic) | 0.48 | 0.28 | 0.46 | 0.22 | 0.33 | 0.19 |
EPS (Diluted) | 0.48 | 0.28 | 0.46 | 0.22 | 0.33 | 0.19 |
EPS Growth | 94.82% | -39.10% | 105.87% | -33.05% | 69.94% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -863 | -215 | -12 | -183 | 203 | 523 |
Free Cash Flow Per Share | -0.61 | -0.16 | -0.01 | -0.13 | 0.15 | 0.37 |
Profit Margin | 25.84% | 18.87% | 33.00% | 17.44% | 24.93% | 18.10% |
Free Cash Flow Margin | -32.99% | -10.76% | -0.64% | -10.57% | 11.10% | 34.68% |
EBITDA | 979.64 | 698.64 | 571.96 | 660 | 718 | 641 |
EBITDA Margin | 37.45% | 34.97% | 30.49% | 38.11% | 39.26% | 42.51% |
D&A For EBITDA | 511 | 397 | 340 | 266 | 209 | 205 |
EBIT | 468.64 | 301.64 | 231.96 | 394 | 509 | 436 |
EBIT Margin | 17.91% | 15.10% | 12.37% | 22.75% | 27.83% | 28.91% |
Effective Tax Rate | 1.59% | 35.05% | - | 51.04% | 21.34% | 19.74% |