Bank of Ayudhya PCL (BKK:BAY)
Thailand flag Thailand · Delayed Price · Currency is THB
38.75
0.00 (0.00%)
Nov 2, 2026, 4:39 PM ICT

Bank of Ayudhya PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
123,361116,563107,150103,01789,44191,093
Revenue Growth
9.72%8.79%4.01%15.18%-1.81%17.91%
Net Income
32,69831,73829,70032,93030,71333,794
Earnings Per Share
4.454.314.044.484.184.59
EPS Growth
5.86%6.86%-9.81%7.22%-9.12%46.68%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Commercial
31,63336,11236,44832,22925,850
Others
5,9343,0014,6921,69412,939
Retail
84,97273,81467,59359,83956,795
Elimination
-6,009-5,430-5,402-3,998-4,282
Total
116,530107,497103,33189,76491,302

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
87,38953,97759,07358,36660,19154,567
Total Debt
131,175148,446129,901140,518137,547143,451
Net Cash (Debt)
-43,785-94,468-70,828-82,152-77,357-88,884
Net Cash Growth
------
Net Cash Per Share
-5.95-12.84-9.63-11.17-10.52-12.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-156,64237,419-7,565-30,240108,439
Capital Expenditures
--2,311-3,216-3,065-2,618-1,824
Free Cash Flow
-154,33134,202-10,630-32,858106,615
Free Cash Flow Growth
-351.23%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
26.51%27.23%27.72%31.96%34.34%37.10%
FCF Margin
-132.40%31.92%-10.32%-36.74%117.04%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.3001.3000.8500.8500.8500.850
Dividend Per Share Growth
76.47%52.94%0%0%0%142.86%
Dividend Yield
3.35%5.00%3.47%3.01%2.76%2.39%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.726.036.076.317.377.73
Forward PE
8.036.165.546.097.289.31
P/FCF Ratio
1.411.245.27--2.45
PS Ratio
2.311.641.682.022.532.87