SCB X PCL (BKK: SCB)

SCB X PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	169,320	169,320	161,121	126,993	112,177	118,371
Interest Income on Investments	284.66	284.66	150.27	149.08	166.04	155.45
Total Interest Income	169,605	169,605	161,271	127,142	112,343	118,526
Interest Paid on Deposits	39,896	39,896	36,439	19,127	17,006	21,472
Net Interest Income	129,709	129,709	124,833	108,014	95,337	97,054
Net Interest Income Growth (YoY)	3.91%	3.91%	15.57%	13.30%	-1.77%	-2.97%
Gain (Loss) on Sale of Investments	-264.45	-264.45	68.18	54.23	145.99	1,701
Gain (Loss) on Sale of Equity Investments	600.12	600.12	417.52	272.6	556.56	-78.15
Other Non-Interest Income	42,329	42,329	45,785	46,079	54,303	46,091
Total Non-Interest Income	42,665	42,665	46,270	46,406	55,005	47,713
Non-Interest Income Growth (YoY)	-7.79%	-7.79%	-0.29%	-15.63%	15.28%	-27.78%
Revenues Before Loan Losses	172,373	172,373	171,103	154,420	150,342	144,768
Provision for Loan Losses	42,594	42,594	43,600	33,829	42,024	46,649
Revenue	129,779	129,779	127,503	120,592	108,318	98,118
Revenue Growth (YoY)	1.78%	1.78%	5.73%	11.33%	10.39%	-24.46%
Salaries and Employee Benefits	35,494	35,494	33,600	31,179	30,007	31,453
Occupancy Expenses	11,765	11,765	11,660	11,511	10,849	12,626
Selling, General & Administrative	212.8	212.8	5,721	8,044	111.66	5,469
Other Non-Interest Expense	25,505	25,505	20,799	19,140	22,589	14,783
Total Non-Interest Expense	72,977	72,977	71,781	69,874	63,556	64,330
EBT Excluding Unusual Items	56,803	56,803	55,723	50,718	44,762	33,788
Pretax Income	56,803	56,803	55,723	50,718	44,762	33,788
Income Tax Expense	12,224	12,224	11,955	13,592	9,376	6,794
Earnings From Continuing Operations	44,579	44,579	43,768	37,125	35,386	26,994
Minority Interest in Earnings	-635.79	-635.79	-247.08	420.59	204.03	223.91
Net Income	43,943	43,943	43,521	37,546	35,590	27,218
Net Income to Common	43,943	43,943	43,521	37,546	35,590	27,218
Net Income Growth	0.97%	0.97%	15.91%	5.50%	30.76%	-32.69%
Basic Shares Outstanding	3,367	3,367	3,367	3,377	3,399	3,399
Diluted Shares Outstanding	3,367	3,367	3,367	3,377	3,399	3,399
Shares Change (YoY)	0.01%	0.01%	-0.29%	-0.66%	0.01%	-
EPS (Basic)	13.05	13.05	12.93	11.12	10.47	8.01
EPS (Diluted)	13.05	13.05	12.93	11.12	10.47	8.01
EPS Growth	0.96%	0.96%	16.25%	6.19%	30.75%	-32.69%
Dividend Per Share	-	-	10.340	6.690	4.060	2.300
Dividend Growth	-	-	54.56%	64.78%	76.52%	-58.18%
Effective Tax Rate	21.52%	21.52%	21.45%	26.80%	20.95%	20.11%

Source: S&P Capital IQ. Banks template. Financial Sources.