SCB X PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	471,395	468,028	395,635	356,913	360,280	431,247
Market Cap Growth	16.67%	18.30%	10.85%	-0.94%	-16.46%	45.15%
Last Close Price	140.00	130.10	100.75	83.14	78.08	89.57
PE Ratio	10.43	9.86	9.00	8.20	9.60	12.12
PS Ratio	3.71	3.60	3.05	2.80	2.99	3.98
PB Ratio	0.93	0.93	0.80	0.74	0.77	0.97
P/FCF Ratio	-	9.65	-	3.50	3.57	-
P/OCF Ratio	-	9.46	-	3.47	3.53	-
Debt / Equity Ratio	0.35	0.34	0.32	0.32	0.29	0.28
Debt / FCF Ratio	-	3.47	-	1.54	1.35	-
Net Debt / Equity Ratio	-1.11	-1.18	-1.06	-0.83	-1.10	-1.52
Net Debt / FCF Ratio	15.73	-12.16	8.63	-3.96	-5.09	5.77
Return on Equity (ROE)	9.06%	9.68%	9.11%	9.21%	8.17%	8.28%
Return on Assets (ROA)	1.27%	1.35%	1.29%	1.27%	1.10%	1.07%
Earnings Yield	9.58%	10.15%	11.11%	12.19%	10.42%	8.25%
FCF Yield	-7.63%	10.37%	-15.30%	28.57%	28.01%	-26.96%
Dividend Yield	8.06%	8.67%	10.36%	12.44%	8.57%	4.53%
Payout Ratio	77.80%	74.02%	75.40%	59.49%	37.26%	35.63%
Buyback Yield / Dilution	0.06%	-	-	0.29%	0.66%	-0.01%
Total Shareholder Return	8.11%	8.67%	10.36%	12.73%	9.23%	4.53%