SCB X PCL (BKK:SCB)
Thailand flag Thailand · Delayed Price · Currency is THB
140.00
+3.00 (2.19%)
At close: Feb 9, 2026

SCB X PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-43,94343,52137,54635,590
Depreciation & Amortization
-2,8973,1673,3389,490
Other Amortization
-4,9365,6955,732-
Gain (Loss) on Sale of Assets
--367.28-663.31-1,149-514.07
Gain (Loss) on Sale of Investments
-1,349-22,645-33,785-31,605
Total Asset Writedown
-900.05231.93119.96-36.4
Provision for Credit Losses
-47,91548,22137,75145,115
Change in Trading Asset Securities
--23,82013,37629,97325,060
Change in Other Net Operating Assets
--132,50612,46319,552-197,335
Other Operating Activities
--3,908-70.913,255-743.86
Operating Cash Flow
--59,243102,899102,100-115,535
Operating Cash Flow Growth
--0.78%--
Capital Expenditures
--1,283-927.12-1,183-712.73
Sale of Property, Plant and Equipment
-45.0818.282.7222.6
Cash Acquisitions
--33.23-1,462-510.76-164.89
Investment in Securities
-74,6564,171-172,18487,612
Income (Loss) Equity Investments
--600.12-417.52-272.6-556.56
Divestitures
-431.43-50-
Purchase / Sale of Intangibles
--5,822-6,594-5,611-5,381
Investing Cash Flow
-67,995-4,794-179,43781,377
Short-Term Debt Issued
-4,3007,800--
Long-Term Debt Issued
-37,89945,10316,2113.53
Total Debt Issued
-42,19952,90316,2113.53
Short-Term Debt Repaid
--7,800---
Long-Term Debt Repaid
--37,526-18,681-16,228-2,835
Total Debt Repaid
--45,326-18,681-16,228-2,835
Net Debt Issued (Repaid)
--3,12734,222-16.61-2,832
Issuance of Common Stock
----0.01
Repurchase of Common Stock
----0.01-
Common Dividends Paid
--33,132-25,893-13,991-12,679
Net Increase (Decrease) in Deposit Accounts
-30,766-112,94088,30447,040
Other Financing Activities
--85.5242.84176.981,306
Financing Cash Flow
--5,579-104,56874,47432,835
Foreign Exchange Rate Adjustments
--46.79-114.38-305.04113.22
Net Cash Flow
-3,125-6,578-3,167-1,211
Free Cash Flow
--60,527101,972100,917-116,248
Free Cash Flow Growth
--1.04%--
Free Cash Flow Margin
--46.64%79.98%83.69%-107.32%
Free Cash Flow Per Share
--17.9830.2929.89-34.20
Cash Interest Paid
-39,10331,64619,07517,936
Cash Income Tax Paid
-14,29613,00710,24711,103
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.