Elixir Capital Limited (BOM:531278)
India · Delayed Price · Currency is INR 95.25
-1.30 (-1.35%)
At close: Nov 13, 2026
Elixir Capital Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Interest Expense | 25.08 | 22.2 | 19.79 | 12.52 | 10.3 | 15.92 |
Net Interest Income | -25.08 | -22.2 | -19.79 | -12.52 | -10.3 | -15.92 |
Brokerage Commission | 0.82 | 0.82 | 0.47 | 1.05 | 0.62 | 1.2 |
Trading & Principal Transactions | 518.58 | 335.22 | 405.5 | 316.39 | 27.18 | 216.61 |
Asset Management Fee | 1.41 | 1.41 | 1.87 | 2.82 | 2.72 | 5.67 |
Gain on Sale of Investments (Rev) | 9.8 | 9.8 | 1.12 | 15.24 | 0.73 | 9.38 |
Other Revenue | 5.56 | 13.69 | 12.01 | 9.98 | 10.71 | 12.52 |
| 511.09 | 338.73 | 401.17 | 332.97 | 31.67 | 229.46 | |
Revenue Growth | 117.59% | -15.56% | 20.48% | 951.36% | -86.20% | 23.13% |
Salaries & Employee Benefits | 239.54 | 211.91 | 119.8 | 49.38 | 36.51 | 36.01 |
Cost of Services Provided | 5.19 | 6.12 | 3.95 | 4.08 | 2.51 | 2.38 |
Other Operating Expenses | 63.54 | 60.43 | 88.51 | 17.79 | 14.92 | 17.37 |
Total Operating Expenses | 313.49 | 283.39 | 217.24 | 74.65 | 57.3 | 59.41 |
Operating Income | 197.6 | 55.34 | 183.93 | 258.32 | -25.63 | 170.05 |
Other Non-Operating Income (Expenses) | -2.19 | -2.19 | -0.55 | -2.7 | -1.02 | - |
EBT Excluding Unusual Items | 195.4 | 53.15 | 183.39 | 255.61 | -26.64 | 170.05 |
Other Unusual Items | - | - | -3.17 | 5.19 | - | - |
Pretax Income | 195.4 | 53.15 | 180.22 | 260.8 | -26.64 | 170.05 |
Income Tax Expense | 53.42 | 12.09 | 53.8 | 51.23 | 7.62 | 40.21 |
Earnings From Continuing Ops. | 141.99 | 41.06 | 126.42 | 209.58 | -34.26 | 129.84 |
Minority Interest in Earnings | -37.05 | -10.73 | -33.15 | -53.51 | 9.89 | -33.88 |
Net Income | 104.94 | 30.33 | 93.27 | 156.06 | -24.37 | 95.96 |
Net Income to Common | 104.94 | 30.33 | 93.27 | 156.06 | -24.37 | 95.96 |
Net Income Growth | - | -67.48% | -40.24% | - | - | 5.17% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.09% | - | - | - | - | - |
EPS (Basic) | 18.07 | 5.23 | 16.07 | 26.89 | -4.20 | 16.54 |
EPS (Diluted) | 18.07 | 5.23 | 16.07 | 26.89 | -4.20 | 16.54 |
EPS Growth | - | -67.48% | -40.24% | - | - | 5.17% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 83.9 | 27.13 | 11.3 | -170.21 | 57.76 | 44.57 |
Free Cash Flow Per Share | 14.45 | 4.67 | 1.95 | -29.33 | 9.95 | 7.68 |
Dividend Per Share | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 | 1.250 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Operating Margin | 38.66% | 16.34% | 45.85% | 77.58% | -80.92% | 74.11% |
Profit Margin | 20.53% | 8.95% | 23.25% | 46.87% | -76.93% | 41.82% |
Free Cash Flow Margin | 16.42% | 8.01% | 2.82% | -51.12% | 182.37% | 19.42% |
Effective Tax Rate | 27.34% | 22.75% | 29.85% | 19.64% | - | 23.64% |
Revenue as Reported | 536.22 | 360.98 | 421.72 | 346.65 | 346.65 | 245.59 |