Banco Pine Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,120	2,978	1,026	885	306	265
Market Cap Growth	134.60%	190.39%	15.93%	189.34%	15.29%	-28.97%
Last Close Price	12.30	13.13	3.94	3.38	1.19	1.30
PE Ratio	6.07	6.71	3.97	4.89	7.48	44.63
PS Ratio	2.20	2.55	1.70	1.58	1.34	1.28
PB Ratio	1.80	2.12	0.84	0.90	0.35	0.34
P/FCF Ratio	-	-	-	-	-	1.08
P/OCF Ratio	-	-	-	-	-	1.08
Debt / Equity Ratio	4.75	5.61	6.30	6.70	6.76	8.28
Debt / FCF Ratio	-	-	-	-	-	26.27
Net Debt / Equity Ratio	3.83	4.17	1.85	4.14	6.01	7.34
Net Debt / FCF Ratio	-3.66	-3.12	-0.65	-2.37	-4.82	23.27
Return on Equity (ROE)	36.49%	33.77%	23.35%	19.52%	4.96%	0.76%
Return on Assets (ROA)	1.70%	1.50%	1.06%	0.97%	0.26%	0.04%
Earnings Yield	16.67%	14.89%	25.18%	20.45%	13.38%	2.24%
FCF Yield	-58.16%	-63.23%	-339.27%	-194.41%	-354.28%	92.61%
Dividend Yield	5.29%	4.95%	12.50%	9.12%	5.16%	-
Payout Ratio	24.74%	27.93%	32.21%	14.21%	28.06%	-
Buyback Yield / Dilution	-12.76%	-	-22.26%	1.92%	-25.84%	-
Total Shareholder Return	-7.47%	4.95%	-9.76%	11.04%	-20.68%	-