Proximus PLC (EBR:PROX)
Belgium · Delayed Price · Currency is EUR 6.20
+0.04 (0.57%)
Aug 11, 2026, 12:41 PM CET
Proximus Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,394 | 6,620 | 6,539 | 6,049 | 5,913 | 5,579 | |
Revenue Growth | -5.79% | 1.24% | 8.10% | 2.30% | 5.99% | 1.79% |
Cost of Revenue | 2,140 | 2,224 | 2,364 | 2,198 | 2,186 | 1,997 |
Gross Profit | 4,254 | 4,396 | 4,175 | 3,851 | 3,727 | 3,582 |
Selling, General & Admin | 1,414 | 1,415 | 1,435 | 1,343 | 1,301 | 1,200 |
Depreciation & Amortization Expenses | 1,301 | 1,326 | 1,259 | 1,185 | 1,179 | 1,183 |
Other Operating Expenses | 687 | 1,004 | 790 | 722 | 601 | 554 |
Total Operating Expenses | 3,402 | 3,745 | 3,484 | 3,250 | 3,081 | 2,937 |
Operating Income | 577 | 650 | 691 | 601 | 647 | 645 |
Interest Income | 26 | 28 | 26 | 10 | 4 | 4 |
Interest Expense | -145 | -174 | -185 | -119 | -53 | -58 |
Other Non-Operating Income (Expense) | -19 | -17 | -18 | -30 | -20 | -10 |
Total Non-Operating Income (Expense) | -138 | -163 | -177 | -139 | -69 | -64 |
Pretax Income | 439 | 487 | 513 | 461 | 578 | 581 |
Provision for Income Taxes | 70 | 82 | 57 | 104 | 128 | 137 |
Net Income | 370 | 405 | 456 | 357 | 450 | 445 |
Minority Interest in Earnings | 7 | 7 | 9 | 0 | - | 1 |
Net Income to Common | 363 | 398 | 447 | 357 | 450 | 443 |
Net Income Growth | -36.32% | -10.96% | 25.21% | -20.67% | 1.58% | -21.45% |
Shares Outstanding (Basic) | 323 | 323 | 323 | 322 | 323 | 323 |
Shares Outstanding (Diluted) | 323 | 323 | 323 | 322 | 323 | 323 |
Shares Change | 0.01% | 0.08% | 0.04% | -0.03% | -0.06% | -0.00% |
EPS (Basic) | 1.12 | 1.23 | 1.39 | 1.11 | 1.40 | 1.37 |
EPS (Diluted) | 1.12 | 1.23 | 1.39 | 1.11 | 1.40 | 1.37 |
EPS Growth | -36.10% | -11.51% | 25.22% | -20.71% | 2.19% | -21.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,574 | 1,615 | 1,602 | 1,620 | 1,717 | 1,621 |
Free Cash Flow Growth | -7.68% | 0.81% | -1.11% | -5.65% | 5.92% | 7.00% |
Free Cash Flow Per Share | 4.88 | 5.00 | 4.97 | 5.02 | 5.32 | 5.02 |
Dividends Per Share | 0.300 | 0.600 | 0.600 | 1.200 | 1.200 | 1.200 |
Dividend Growth | -25.00% | 0% | -50.00% | 0% | 0% | 0% |
Gross Margin | 66.53% | 66.40% | 63.85% | 63.66% | 63.03% | 64.21% |
Operating Margin | 9.02% | 9.82% | 10.57% | 9.94% | 10.94% | 11.56% |
Profit Margin | 5.79% | 6.12% | 6.97% | 5.90% | 7.61% | 7.98% |
FCF Margin | 24.62% | 24.40% | 24.50% | 26.78% | 29.04% | 29.06% |
EBITDA | 2,153 | 2,251 | 1,950 | 1,786 | 1,826 | 1,828 |
EBITDA Margin | 33.67% | 34.00% | 29.82% | 29.53% | 30.88% | 32.77% |
EBIT | 577 | 650 | 691 | 601 | 647 | 645 |
EBIT Margin | 9.02% | 9.82% | 10.57% | 9.94% | 10.94% | 11.56% |
Effective Tax Rate | 15.95% | 16.84% | 11.11% | 22.56% | 22.15% | 23.58% |