Bank of Qingdao Co., Ltd. (HKG:3866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.37
+0.04 (0.75%)
Sep 4, 2026, 4:08 PM HKT

Bank of Qingdao Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,13011,0199,8628,3457,2587,171
Revenue Growth
19.71%11.73%18.18%14.97%1.21%12.11%
Net Income
5,5094,9554,0313,3152,5732,448
Earnings Per Share
0.940.850.690.570.450.54
EPS Growth
22.82%23.19%21.13%26.58%-16.67%28.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Banking
2,3662,1682,7282,1361,8582,000
Financial Market Business
3,2772,8191,7911,6041,6531,934
Un-Allocated Items and Others
655.74662.18569.57445.1341.85278.41
Corporate Banking
5,8525,3904,8754,2733,5022,959
Total
12,15111,0409,9648,4587,3557,171

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105,025121,589103,01088,18859,823110,555
Total Debt
203,276218,582184,709166,102134,099160,573
Net Cash (Debt)
-98,251-96,993-81,699-77,914-74,276-50,018
Net Cash Growth
------
Net Cash Per Share
-16.88-16.66-14.04-13.39-13.05-11.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,6028,80022,95210,137-1,675-27,683
Capital Expenditures
-472.85-377.73-371.51-403.92-493.96-627.43
Free Cash Flow
18,1298,42222,5809,733-2,169-28,311
Free Cash Flow Growth
--62.70%132.00%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
45.41%44.96%40.88%39.73%35.44%34.14%
FCF Margin
149.46%76.43%228.97%116.64%-29.88%-394.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.1800.1600.1600.1600.160
Dividend Per Share Growth
18.42%12.50%0%0%0%-11.11%
Dividend Yield
3.91%5.47%6.47%10.87%7.36%5.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.954.794.944.457.087.95
Forward PE
-7.527.527.527.527.52
P/FCF Ratio
1.842.820.881.52--
PS Ratio
2.752.152.021.772.512.71