Bank of Qingdao Co., Ltd. (HKG:3866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.950
-0.020 (-0.40%)
Nov 4, 2026, 4:08 PM HKT

Bank of Qingdao Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,28211,0199,8628,3457,2587,171
Revenue Growth
18.01%11.73%18.18%14.97%1.21%12.11%
Net Income
5,3474,9554,0313,3152,5732,448
Earnings Per Share
0.950.850.690.570.450.54
EPS Growth
19.72%23.19%21.13%26.58%-16.67%28.57%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Banking
2,1682,7282,1361,8582,000
Financial Market Business
2,8191,7911,6041,6531,934
Un-Allocated Items and Others
662.18569.57445.1341.85278.41
Corporate Banking
5,3904,8754,2733,5022,959
Total
11,0409,9648,4587,3557,171

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
154,054121,589103,01088,18859,823110,555
Total Debt
201,551218,582184,709166,102134,099160,573
Net Cash (Debt)
-47,497-96,993-81,699-77,914-74,276-50,018
Net Cash Growth
------
Net Cash Per Share
-8.48-16.66-14.04-13.39-13.05-11.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31,7228,80022,95210,137-1,675-27,683
Capital Expenditures
-501.14-377.73-371.51-403.92-493.96-627.43
Free Cash Flow
31,2218,42222,5809,733-2,169-28,311
Free Cash Flow Growth
126.48%-62.70%132.00%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
43.53%44.96%40.88%39.73%35.44%34.14%
FCF Margin
254.20%76.43%228.97%116.64%-29.88%-394.77%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.1800.1600.1600.1600.160
Dividend Per Share Growth
18.42%12.50%0%0%0%-11.11%
Dividend Yield
4.24%4.42%4.68%6.31%5.12%3.71%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.444.794.944.457.087.95
Forward PE
-7.527.527.527.527.52
P/FCF Ratio
1.002.820.881.52--
PS Ratio
2.542.152.021.772.512.71