Bank of Qingdao Co., Ltd. (HKG:3866)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.720
-0.040 (-0.84%)
Jul 24, 2026, 4:08 PM HKT

Bank of Qingdao Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,56411,0199,8628,3457,2587,171
Revenue Growth
15.96%11.73%18.18%14.97%1.21%12.11%
Net Income
5,2214,9554,0313,3152,5732,448
Earnings Per Share
0.890.850.690.570.450.54
EPS Growth
23.72%23.19%21.13%26.58%-16.67%28.57%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Un-Allocated Items and Others
662.18569.57445.1341.85278.41
Retail Banking
2,1682,7282,1361,8582,000
Financial Market Business
2,8191,7911,6041,6531,934
Corporate Banking
5,3904,8754,2733,5022,959
Total
11,0409,9648,4587,3557,171

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140,774121,589103,01088,18859,823110,555
Total Debt
208,488218,582184,709166,102134,099160,573
Net Cash (Debt)
-67,714-96,993-81,699-77,914-74,276-50,018
Net Cash Growth
------
Net Cash Per Share
-11.56-16.66-14.04-13.39-13.05-11.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,3968,80022,95210,137-1,675-27,683
Capital Expenditures
-369.17-377.73-371.51-403.92-493.96-627.43
Free Cash Flow
12,0278,42222,5809,733-2,169-28,311
Free Cash Flow Growth
-30.37%-62.70%132.00%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
45.15%44.96%40.88%39.73%35.44%34.14%
FCF Margin
104.00%76.43%228.97%116.64%-29.88%-394.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2080.1800.1600.1600.1600.160
Dividend Per Share Growth
18.42%12.50%0%0%0%-11.11%
Dividend Yield
4.42%5.47%6.47%10.87%7.36%5.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.664.794.944.457.087.95
Forward PE
-7.527.527.527.527.52
P/FCF Ratio
2.502.820.881.52--
PS Ratio
2.602.152.021.772.512.71