Bank of Qingdao Co., Ltd. (HKG:3866)
Hong Kong · Delayed Price · Currency is HKD 5.37
+0.04 (0.75%)
Sep 4, 2026, 4:08 PM HKT
Bank of Qingdao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 23,955 | 23,192 | 22,421 | 21,140 | 19,830 | 18,209 |
Interest Paid on Deposits | 12,082 | 12,122 | 12,548 | 11,858 | 11,542 | 10,563 |
Net Interest Income | 11,872 | 11,070 | 9,874 | 9,282 | 8,288 | 7,646 |
Net Interest Income Growth | 13.54% | 12.12% | 6.38% | 11.99% | 8.41% | -6.15% |
Income From Trading Activities | 197.96 | - | - | - | - | -171.49 |
Gain (Loss) on Sale of Assets | 22.73 | 0.5 | 12 | 27.37 | -1.04 | -1.43 |
Gain (Loss) on Sale of Investments | 1,627 | 2,185 | 2,109 | 1,625 | 1,080 | 1,680 |
Other Non-Interest Income | 1,528 | 1,297 | 1,401 | 1,424 | 2,180 | 1,985 |
Total Non-Interest Income | 3,375 | 3,482 | 3,521 | 3,077 | 3,259 | 3,493 |
Non-Interest Income Growth | -4.18% | -1.12% | 14.45% | -5.58% | -6.70% | 45.89% |
Revenues Before Loan Losses | 15,248 | 14,552 | 13,395 | 12,359 | 11,547 | 11,138 |
Provision for Loan Losses | 3,118 | 3,533 | 3,534 | 4,014 | 4,289 | 3,967 |
| 12,130 | 11,019 | 9,862 | 8,345 | 7,258 | 7,171 | |
Revenue Growth | 19.71% | 11.73% | 18.18% | 14.97% | 1.21% | 12.11% |
Salaries and Employee Benefits | 73.94 | - | - | - | - | 1,892 |
Occupancy Expenses | 7.07 | - | - | - | - | 604.16 |
Selling, General & Administrative | 4,609 | 4,608 | 4,717 | 4,360 | 4,072 | 1,280 |
Other Non-Interest Expense | 202.61 | 202.21 | 263.85 | 173.97 | 155.99 | 169.86 |
Total Non-Interest Expense | 4,878 | 4,796 | 4,969 | 4,525 | 4,219 | 3,946 |
EBT Excluding Unusual Items | 7,252 | 6,223 | 4,893 | 3,820 | 3,039 | 3,225 |
Other Unusual Items | 20.81 | 20.81 | 102.24 | 113.4 | 96.92 | - |
Pretax Income | 7,273 | 6,244 | 4,995 | 3,933 | 3,136 | 3,225 |
Income Tax Expense | 1,361 | 887.23 | 590.41 | 261.98 | -31.57 | 232.2 |
Earnings From Continuing Operations | 5,912 | 5,357 | 4,405 | 3,671 | 3,168 | 2,993 |
Minority Interest in Earnings | -170.37 | -168.86 | -140.6 | -122.82 | -84.75 | -70.55 |
Net Income | 5,742 | 5,188 | 4,264 | 3,549 | 3,083 | 2,923 |
Preferred Dividends & Other Adjustments | 233.2 | 233.2 | 233.2 | 233.2 | 510.18 | 474.38 |
Net Income to Common | 5,509 | 4,955 | 4,031 | 3,315 | 2,573 | 2,448 |
Net Income Growth | 23.66% | 22.91% | 21.58% | 28.87% | 5.08% | 29.05% |
Basic Shares Outstanding | 5,820 | 5,820 | 5,820 | 5,820 | 5,692 | 4,510 |
Diluted Shares Outstanding | 5,820 | 5,820 | 5,820 | 5,820 | 5,692 | 4,510 |
Shares Change | - | - | - | 2.25% | 26.22% | - |
EPS (Basic) | 0.95 | 0.85 | 0.69 | 0.57 | 0.45 | 0.54 |
EPS (Diluted) | 0.94 | 0.85 | 0.69 | 0.57 | 0.45 | 0.54 |
EPS Growth | 22.82% | 23.19% | 21.13% | 26.58% | -16.67% | 28.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.180 | 0.180 | 0.160 | 0.160 | 0.160 | 0.160 |
Dividend Growth | 12.50% | 12.50% | 0% | 0% | 0% | -11.11% |
Effective Tax Rate | 18.71% | 14.21% | 11.82% | 6.66% | - | 7.20% |