PT Panin Financial Tbk (IDX:PNLF)
242.00
-6.00 (-2.42%)
Apr 30, 2026, 4:12 PM WIB
PT Panin Financial Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 15,265,792 | 15,017,082 | 14,136,964 | 13,367,323 | - |
Interest Paid on Deposits | 6,656,880 | 6,545,430 | 5,381,905 | 3,957,460 | - |
Net Interest Income | 8,608,912 | 8,471,652 | 8,755,059 | 9,409,863 | - |
Net Interest Income Growth (YoY) | 1.62% | -3.24% | -6.96% | - | - |
Gain (Loss) on Sale of Investments | 452,379 | -43,464 | 339,759 | 335,013 | 668,266 |
Other Non-Interest Income | 2,825,778 | 3,038,583 | 4,102,279 | 3,467,936 | 683,263 |
Total Non-Interest Income | 3,278,157 | 2,995,119 | 4,442,038 | 3,802,949 | 1,351,529 |
Non-Interest Income Growth (YoY) | 9.45% | -32.57% | 16.80% | 181.38% | -2.56% |
Revenues Before Loan Losses | 11,887,069 | 11,466,771 | 13,197,097 | 13,212,812 | 1,351,529 |
Provision for Loan Losses | 1,438,271 | 1,675,972 | 2,757,904 | 2,790,552 | - |
| 10,448,798 | 9,790,799 | 10,439,193 | 10,422,260 | 1,351,529 | |
Revenue Growth (YoY) | 6.72% | -6.21% | 0.16% | 671.15% | -2.56% |
Salaries and Employee Benefits | 2,741,642 | 2,757,024 | - | - | - |
Occupancy Expenses | 805,772 | 755,241 | - | - | - |
Federal Deposit Insurance | 325,517 | 299,608 | - | - | - |
Selling, General & Administrative | 1,923,267 | 1,768,918 | 5,596,468 | 5,072,861 | 308,111 |
Other Non-Interest Expense | 130,592 | 155,455 | 520,005 | 527,330 | 417,556 |
Total Non-Interest Expense | 5,815,941 | 5,753,081 | 5,967,928 | 5,496,885 | -225,397 |
EBT Excluding Unusual Items | 4,632,857 | 4,037,718 | 4,471,265 | 4,925,375 | 1,576,926 |
Pretax Income | 4,632,857 | 4,037,718 | 4,471,265 | 4,925,375 | 1,576,926 |
Income Tax Expense | 1,121,791 | 786,159 | 863,931 | 848,526 | 80,570 |
Earnings From Continuing Operations | 3,511,066 | 3,251,559 | 3,607,334 | 4,076,849 | 1,496,356 |
Minority Interest in Earnings | -1,766,737 | -1,710,939 | -2,096,851 | -2,059,293 | -168,543 |
Net Income | 1,744,329 | 1,540,620 | 1,510,483 | 2,017,556 | 1,327,813 |
Net Income to Common | 1,744,329 | 1,540,620 | 1,510,483 | 2,017,556 | 1,327,813 |
Net Income Growth | 13.22% | 1.99% | -25.13% | 51.95% | -28.60% |
Basic Shares Outstanding | 32,022 | 32,022 | 32,022 | 32,022 | 32,022 |
Diluted Shares Outstanding | 32,022 | 32,022 | 32,022 | 32,022 | 32,022 |
EPS (Basic) | 54.47 | 48.11 | 47.17 | 63.01 | 41.47 |
EPS (Diluted) | 54.47 | 48.11 | 47.17 | 63.01 | 41.47 |
EPS Growth | 13.22% | 1.99% | -25.13% | 51.95% | -28.60% |
Dividend Per Share | - | - | - | - | 10.000 |
Effective Tax Rate | 24.21% | 19.47% | 19.32% | 17.23% | 5.11% |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.