IronRock Insurance Company Limited (JMSE:ROC)
3.700
0.00 (0.00%)
At close: Apr 8, 2025
JMSE:ROC Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 72.66 | 83.96 | 33.63 | 53.71 | 47.95 | Upgrade
|
Depreciation & Amortization | 5.73 | 4.73 | 4.59 | 3.39 | 9.81 | Upgrade
|
Other Amortization | - | 0.78 | 0.64 | 0.64 | 0.64 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -0.12 | - | - | -0.12 | Upgrade
|
Gain (Loss) on Sale of Investments | -19.42 | -7.84 | -10.37 | -9.85 | -8.11 | Upgrade
|
Change in Accounts Receivable | 13.77 | -37.31 | -0.84 | -6.59 | -58.5 | Upgrade
|
Reinsurance Recoverable | -5.55 | -152.88 | 166.69 | - | - | Upgrade
|
Change in Unearned Revenue | - | - | - | 8.01 | 11.36 | Upgrade
|
Change in Income Taxes | -11.58 | -11.01 | -7.64 | -6.32 | - | Upgrade
|
Change in Insurance Reserves / Liabilities | 34.03 | 246.21 | -115.46 | 13.87 | 27.49 | Upgrade
|
Change in Other Net Operating Assets | 27.15 | 4.37 | 9.47 | -2.98 | - | Upgrade
|
Other Operating Activities | -75.85 | -51.83 | -51.52 | -9.06 | -124.96 | Upgrade
|
Operating Cash Flow | 45.92 | 79.07 | 29.21 | 38.4 | -98.36 | Upgrade
|
Operating Cash Flow Growth | -41.93% | 170.75% | -23.95% | - | - | Upgrade
|
Capital Expenditures | -5.88 | -1.66 | -2.82 | -12.08 | -2.68 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.12 | - | - | 0.12 | Upgrade
|
Purchase / Sale of Intangible Assets | 0.09 | -1.2 | - | - | - | Upgrade
|
Investment in Securities | -418 | 114 | -4.9 | -31.9 | -9.28 | Upgrade
|
Other Investing Activities | 90.41 | 70.14 | 51.28 | 43.63 | 43.04 | Upgrade
|
Investing Cash Flow | -333.39 | 181.4 | 43.56 | -0.35 | 31.2 | Upgrade
|
Total Debt Repaid | - | - | - | - | -5.4 | Upgrade
|
Net Debt Issued (Repaid) | - | - | - | - | -5.4 | Upgrade
|
Common Dividends Paid | -21.4 | -6.96 | - | - | - | Upgrade
|
Financing Cash Flow | -21.4 | -6.96 | - | - | -5.4 | Upgrade
|
Net Cash Flow | -308.88 | 253.52 | 72.77 | 38.06 | -72.56 | Upgrade
|
Free Cash Flow | 40.04 | 77.41 | 26.38 | 26.32 | -101.04 | Upgrade
|
Free Cash Flow Growth | -48.28% | 193.42% | 0.24% | - | - | Upgrade
|
Free Cash Flow Margin | 2.14% | 5.17% | 2.47% | 6.31% | -25.89% | Upgrade
|
Free Cash Flow Per Share | 0.19 | 0.36 | 0.12 | 0.12 | -0.47 | Upgrade
|
Cash Income Tax Paid | 11.58 | 11.01 | 7.64 | 6.32 | 6.21 | Upgrade
|
Levered Free Cash Flow | - | 135.37 | -70.1 | -37.87 | -183.63 | Upgrade
|
Unlevered Free Cash Flow | - | 135.37 | -70.1 | -36.73 | -182.62 | Upgrade
|
Change in Net Working Capital | - | -68.29 | 95.01 | 52.15 | 204.54 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.