AJU IB INVESTMENT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	386,077	287,737	325,353	261,238	468,049	459,665	Upgrade
Market Cap Growth	22.12%	-11.56%	24.54%	-44.19%	1.82%	211.01%	Upgrade
PE Ratio	86.31	34.59	19.60	128.12	11.90	9.30	Upgrade
PS Ratio	15.09	5.27	6.05	6.14	4.56	4.38	Upgrade
PB Ratio	1.48	1.10	1.26	1.07	1.85	2.19	Upgrade
P/FCF Ratio	-	11.96	7.58	28.47	3.99	38.44	Upgrade
P/OCF Ratio	84.87	11.95	7.56	26.58	3.99	37.74	Upgrade
Debt / Equity Ratio	0.12	0.09	0.09	0.14	0.13	0.23	Upgrade
Debt / FCF Ratio	6.58	1.00	0.56	3.62	0.28	4.05	Upgrade
Quick Ratio	11.11	9.60	9.79	15.47	5.74	24.51	Upgrade
Current Ratio	15.61	13.63	12.84	18.04	7.33	28.70	Upgrade
Asset Turnover	0.08	0.16	0.15	0.11	0.26	0.29	Upgrade
Return on Equity (ROE)	1.73%	3.20%	6.62%	0.82%	17.00%	26.20%	Upgrade
Return on Assets (ROA)	1.32%	2.39%	4.56%	0.53%	9.75%	13.72%	Upgrade
Earnings Yield	1.17%	2.89%	5.10%	0.78%	8.40%	10.76%	Upgrade
FCF Yield	-	8.36%	13.20%	3.51%	25.07%	2.60%	Upgrade
Dividend Yield	1.58%	2.09%	-	-	-	1.37%	Upgrade
Payout Ratio	131.36%	71.08%	14.21%	578.48%	14.66%	8.33%	Upgrade
Buyback Yield / Dilution	-0.76%	-0.00%	1.16%	-3.46%	-0.65%	2.91%	Upgrade
Total Shareholder Return	0.82%	2.09%	1.16%	-3.46%	-0.65%	4.28%	Upgrade

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.