Vieworks Co., Ltd. (KOSDAQ:100120)
South Korea · Delayed Price · Currency is KRW 26,600
+150 (0.57%)
Sep 11, 2026, 3:30 PM KST
Vieworks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 244,279 | 239,335 | 222,898 | 220,251 | 237,929 | 193,139 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 244,279 | 239,335 | 222,898 | 220,251 | 237,929 | 193,139 | |
Revenue Growth | 8.46% | 7.37% | 1.20% | -7.43% | 23.19% | 20.51% |
Cost of Revenue | 133,694 | 138,734 | 127,591 | 125,281 | 128,853 | 97,738 |
Gross Profit | 110,585 | 100,601 | 95,307 | 94,969 | 109,076 | 95,401 |
Selling, General & Admin | 45,576 | 46,971 | 43,803 | 40,234 | 37,158 | 33,362 |
Research & Development | 25,183 | 25,717 | 26,068 | 26,881 | 22,789 | 22,922 |
Amortization of Goodwill & Intangibles | 927.64 | 927.13 | 1,208 | 1,213 | 982.38 | 895.77 |
Other Operating Expenses | 652 | 753.41 | 839.34 | 782.73 | 646.78 | 554.55 |
Operating Expenses | 78,310 | 79,274 | 74,388 | 76,233 | 65,418 | 60,592 |
Operating Income | 32,275 | 21,327 | 20,919 | 18,736 | 43,658 | 34,809 |
Interest Expense | -2,279 | -1,450 | -2,326 | -2,480 | -1,073 | -387.67 |
Interest & Investment Income | 1,113 | 1,435 | 1,018 | 345.35 | 168.44 | 97.39 |
Earnings From Equity Investments | -2.15 | 55.52 | -505.98 | -297.48 | -406.39 | -73.88 |
Currency Exchange Gain (Loss) | 9,843 | 625.83 | 8,448 | 1,644 | 266.82 | 4,309 |
Other Non Operating Income (Expenses) | 1,400 | 912.94 | -45.55 | -45.94 | -7,527 | 726.68 |
EBT Excluding Unusual Items | 42,350 | 22,907 | 27,507 | 17,903 | 35,086 | 39,480 |
Impairment of Goodwill | - | - | -990.08 | -651.12 | - | - |
Gain (Loss) on Sale of Investments | 8,850 | 2,555 | -791.96 | -468.04 | -1,655 | 154.8 |
Gain (Loss) on Sale of Assets | -2,921 | -119.93 | -123.74 | -94.72 | -372.35 | -25.32 |
Pretax Income | 48,280 | 25,342 | 25,601 | 16,689 | 33,059 | 39,610 |
Income Tax Expense | 5,889 | 4,430 | 4,508 | 1,929 | 6,600 | 6,110 |
Earnings From Continuing Operations | 42,390 | 20,911 | 21,094 | 14,759 | 26,459 | 33,500 |
Minority Interest in Earnings | 1,061 | 1,060 | 202.56 | -44.59 | 79.24 | -26.17 |
Net Income | 43,451 | 21,971 | 21,297 | 14,715 | 26,539 | 33,474 |
Net Income to Common | 43,451 | 21,971 | 21,297 | 14,715 | 26,539 | 33,474 |
Net Income Growth | 189.75% | 3.17% | 44.73% | -44.55% | -20.72% | 46.22% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -2.96% | -1.68% | - | - | -1.93% | -2.07% |
EPS (Basic) | 4901.20 | 2433.75 | 2319.40 | 1602.57 | 2890.31 | 3575.35 |
EPS (Diluted) | 4901.20 | 2433.75 | 2319.00 | 1602.57 | 2890.00 | 3575.00 |
EPS Growth | 198.61% | 4.95% | 44.70% | -44.55% | -19.16% | 49.30% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26,132 | 8,232 | 7,447 | 10,272 | -14,930 | 10,734 |
Free Cash Flow Per Share | 2947.59 | 911.85 | 811.08 | 1118.73 | -1626.04 | 1146.45 |
Dividend Per Share | 690.000 | 690.000 | 600.000 | 350.000 | 700.000 | 750.000 |
Dividend Growth | 15.00% | 15.00% | 71.43% | -50.00% | -6.67% | 66.67% |
Gross Margin | 45.27% | 42.03% | 42.76% | 43.12% | 45.84% | 49.40% |
Operating Margin | 13.21% | 8.91% | 9.38% | 8.51% | 18.35% | 18.02% |
Profit Margin | 17.79% | 9.18% | 9.55% | 6.68% | 11.15% | 17.33% |
Free Cash Flow Margin | 10.70% | 3.44% | 3.34% | 4.66% | -6.28% | 5.56% |
EBITDA | 40,692 | 29,656 | 28,357 | 25,727 | 49,781 | 40,335 |
EBITDA Margin | 16.66% | 12.39% | 12.72% | 11.68% | 20.92% | 20.88% |
D&A For EBITDA | 8,417 | 8,328 | 7,438 | 6,990 | 6,123 | 5,526 |
EBIT | 32,275 | 21,327 | 20,919 | 18,736 | 43,658 | 34,809 |
EBIT Margin | 13.21% | 8.91% | 9.38% | 8.51% | 18.35% | 18.02% |
Effective Tax Rate | 12.20% | 17.48% | 17.61% | 11.56% | 19.96% | 15.42% |
Advertising Expenses | - | 2,342 | 2,101 | 1,881 | 1,712 | 1,098 |